Villa for Sale in Berawa (Canggu), Bali

for 296 879 SGD
ID: 65633
Property Name:

Perfect Investment Project Walking Distance To Berawa Beach - Villa Berawa (Canggu), Bali

Area (District):

Villa Berawa (Canggu), Bali

Price per night for this area (Berawa (Canggu), Bali), Minimum:

$50

Price per night for this area (Berawa (Canggu), Bali), Maximum (Best villas):

$500

Price per night for this area (Berawa (Canggu), Bali), Average:

$275

Occupancy Rate for this area (Berawa (Canggu), Bali), Minimum:

40%

Occupancy Rate for this area (Berawa (Canggu), Bali), Season:

50%

Occupancy Rate for this area (Berawa (Canggu), Bali), Average:

45%

ROI:

21,23%

Time to ROI (Years):

7

Price:

296 879 SGD

Property Square:

51 m2 [5 821 SGD / m2]

Land Square:

59 m2 [5 031 SGD / m2]

Total Square:

110 m2 [2 698 SGD / m2]

Type of Ownership:

Leasehold

Lease years:

28 [10 602 SGD / year, 884,0 SGD / month]

Number of Bedrooms:

1 [296 879 SGD / bedroom]

Number of Bathrooms:
2
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 31 618
2 $ 64 185
3 $ 97 728
4 $ 132 278
5 $ 167 865
6 $ 204 519
7 $ 242 273
8 $ 281 159
9 $ 321 212
10 $ 362 466
11 $ 404 958
12 $ 448 725
13 $ 493 805
14 $ 540 238
15 $ 588 063
16 $ 637 323
17 $ 688 061
18 $ 740 321
19 $ 794 148
20 $ 849 591
21 $ 906 697
22 $ 965 516
23 $ 1 026 099
24 $ 1 088 500
25 $ 1 152 774
26 $ 1 218 975
27 $ 1 287 162
28 $ 1 357 395
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

This modern colonial-designed villa project is located in a super prime area of Berawa. Located only 3 minutes walking distance to Berawa Beach, walking distance to all the cafes and restaurants in the area, and walking distance to Finns Beach Club and Atlas Beachfest!

Built with a modern colonial design, this villa consists of a spacious 1 bedroom with an ensuite bathroom, enclosed living, kitchen and dining area flowing through to the swimming pool complete with a lush garden.

With a due to be completed in the first quarter of 2025 with a price at USD 237.500 and located in the most epic area of Berawa and within walking distance to Berawa Beach. This is the perfect investment villa project that you should have!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp