Villa for Sale in Tumbak Bayuh, Bali

for 11 173 932 RUB
ID: 32545
Property Name:

Tropical Inspired Villa In Tumbak Bayuh - Villa Tumbak Bayuh, Bali

Area (District):

Villa Tumbak Bayuh, Bali

Price per night for this area (Tumbak Bayuh, Bali), Minimum:

$85

Price per night for this area (Tumbak Bayuh, Bali), Maximum (Best villas):

$180

Price per night for this area (Tumbak Bayuh, Bali), Average:

$132

Occupancy Rate for this area (Tumbak Bayuh, Bali), Minimum:

35%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Season:

45%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Average:

40%

ROI:

15,22%

Time to ROI (Years):

10

Price:

11 173 932 RUB

Property Square:

74 m2 [150 999 RUB / m2]

Land Square:

115 m2 [97 164 RUB / m2]

Total Square:

189 m2 [59 121 RUB / m2]

Type of Ownership:

Leasehold

Lease years:

29 [385 308 RUB / year, 32 109,0 RUB / month]

Number of Bedrooms:

1 [11 173 932 RUB / bedroom]

Number of Bathrooms:
1
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 13 490
2 $ 27 386
3 $ 41 697
4 $ 56 439
5 $ 71 622
6 $ 87 261
7 $ 103 370
8 $ 119 961
9 $ 137 050
10 $ 154 652
11 $ 172 782
12 $ 191 456
13 $ 210 690
14 $ 230 501
15 $ 250 907
16 $ 271 924
17 $ 293 573
18 $ 315 870
19 $ 338 837
20 $ 362 492
21 $ 386 857
22 $ 411 953
23 $ 437 802
24 $ 464 427
25 $ 491 850
26 $ 520 096
27 $ 549 189
28 $ 579 155
29 $ 610 020
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description from Developer:

This stunning villa in Tumbak Bayuh, an extension of the Pererenan area, features a sleek modern design and is only a 15-minute drive from the vibrant hub of Canggu. Enjoy easy access to trendy cafes, shops, and the serene Pererenan Beach.

Ideal for couples or digital nomads seeking accommodation in Bali, the villa offers one bedroom with an ensuite bathroom, an open-plan living area, a dining space, and a well-equipped kitchen. The highlight is a relaxing swimming pool situated right at the entrance of the unit.

Priced at just $141,000, this property includes a 29-year lease with an extension guarantee, making it an outstanding investment opportunity. Notably, it achieved an 80% occupancy rate in its first month on Airbnb.

Don’t miss out—schedule your viewing today!

Buy this villa

Area

Latest Update: 23.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp