Villa for Sale in Bukit South, Bali

for 351 567 SGD
ID: 30048
Property Name:

Perfect four bedroom villa for rental income or family living in Ungasan - Villa Bukit South, Bali

Area (District):

Villa Bukit South, Bali

Price per night for this area (Bukit South, Bali), Minimum:

$75

Price per night for this area (Bukit South, Bali), Maximum (Best villas):

$470

Price per night for this area (Bukit South, Bali), Average:

$272

Occupancy Rate for this area (Bukit South, Bali), Minimum:

50%

Occupancy Rate for this area (Bukit South, Bali), Season:

60%

Occupancy Rate for this area (Bukit South, Bali), Average:

55%

ROI:

20,96%

Time to ROI (Years):

7

Price:

351 567 SGD

Property Square:

272 m2 [1 292 SGD / m2]

Land Square:

200 m2 [1 757 SGD / m2]

Total Square:

472 m2 [744 SGD / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

26 [13 521 SGD / year, 1 127,0 SGD / month]

Number of Bedrooms:

4 [87 891 SGD / bedroom]

Number of Bathrooms:
4
Year Built:
2021
Year Total net income adjusted for inflation (USD)
1 $ 38 223
2 $ 77 592
3 $ 118 143
4 $ 159 910
5 $ 202 930
6 $ 247 241
7 $ 292 881
8 $ 339 890
9 $ 388 309
10 $ 438 182
11 $ 489 550
12 $ 542 459
13 $ 596 956
14 $ 653 087
15 $ 710 903
16 $ 770 452
17 $ 831 789
18 $ 894 965
19 $ 960 037
20 $ 1 027 061
21 $ 1 096 096
22 $ 1 167 201
23 $ 1 240 440
24 $ 1 315 876
25 $ 1 393 575
26 $ 1 473 605
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description from Developer:

This two-level villa is perched on high ground in Ungasan, just 4.5km from New Kuta Golf and Dreamland Beach, offering great surrounding view.  With 272 square meters of living space on a 200 square meter plot, as you enter the property, you're greeted by a spacious parking area for bikes and a guest bedroom, separated from the main building.

The ground floor of the main building features a large, one-sided open living and dining area that overlooks a 10-meter long swimming pool with a pool bar at one end. At the far end of the room, there's a modern kitchen with an island and a guest toilet.

Upstairs, you'll find the master bedroom along with two additional bedrooms. The master bedroom is generously sized, with a master bathroom dominated by green mosaic tiles and equipped with a bathtub. The two other bedrooms are of equal size and both are en-suite.

With potential as a high-income rental villa or a family residence, the property comes fully furnished and is offered for lease until October 23, 2050, with an option to extend.

Leasehold - IDR 4,500,000,000

Buy this villa

Area

Latest Update: 26.12.2024 (10 months ago)

Other villas in the same Area with the best ROI

WhatsApp