Villa for Sale in Canggu, Bali

for 395,000 USD
ID: 16481
Property Name:

Brand New Three-Bedroom Villa with Long Lease in the Up-and-Coming Tumbak Bayuh - Villa Canggu, Bali

Area (District):

Villa Canggu, Bali

Price per night for this area (Canggu, Bali), Minimum:

$50

Price per night for this area (Canggu, Bali), Maximum (Best villas):

$500

Price per night for this area (Canggu, Bali), Average:

$275

Occupancy Rate for this area (Canggu, Bali), Minimum:

40%

Occupancy Rate for this area (Canggu, Bali), Season:

50%

Occupancy Rate for this area (Canggu, Bali), Average:

45%

ROI:

14.83%

Time to ROI (Years):

11

Price:

395,000 USD

Property Square:

214 m2 [1,845 USD / m2]

Land Square:

270 m2 [1,462 USD / m2]

Total Square:

484 m2 [816 USD / m2]

Type of Ownership:

Leasehold

Lease years:

39 [10,128 USD / year, 844.0 USD / month]

Number of Bedrooms:

3 [131,666 USD / bedroom]

Number of Bathrooms:
3
Year Total net income adjusted for inflation (USD)
1 $ 31,618
2 $ 64,185
3 $ 97,728
4 $ 132,278
5 $ 167,865
6 $ 204,519
7 $ 242,273
8 $ 281,159
9 $ 321,212
10 $ 362,466
11 $ 404,958
12 $ 448,725
13 $ 493,805
14 $ 540,238
15 $ 588,063
16 $ 637,323
17 $ 688,061
18 $ 740,321
19 $ 794,148
20 $ 849,591
21 $ 906,697
22 $ 965,516
23 $ 1,026,099
24 $ 1,088,500
25 $ 1,152,774
26 $ 1,218,975
27 $ 1,287,162
28 $ 1,357,395
29 $ 1,429,735
30 $ 1,504,245
31 $ 1,580,991
32 $ 1,660,039
33 $ 1,741,458
34 $ 1,825,320
35 $ 1,911,698
36 $ 2,000,667
37 $ 2,092,305
38 $ 2,186,692
39 $ 2,283,911
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description:

Luxury Villas in Bali for Sale: 3 Bedroom Contemporary Design

Discover the ultimate Bali villa investment opportunity in Tumbak Bayuh, featuring a sleek contemporary design with 3 bedrooms and a private pool. This fully furnished villa is perfect for a private residence or business investment.

Villa Details:

Leasehold: 39 years with 25 years extension

Design: Contemporary 2-story villa with white theme

Number of Bedrooms: 3

Number of Bathrooms: 3 (ensuite)

Pool Size: 3x8 meters

Garden: Meticulously maintained garden

Parking: 1 car parking

Electricity: 10,600-watt

Villa Amenities:

Private Pool: Perfect for relaxation and entertainment

Garden: Harmoniously integrated with the villa's exterior

Kitchen: Modern European design with breakfast stool

Dining Room: White scheme with expansive glass doors

Media Room/TV Room: Plush sofa and cozy furnishings

Bedrooms: Ensuite bathrooms with classy bathtub designs

Fittings: High-quality fittings throughout the villa

Location:

Neighborhood: Secure neighborhood blending with local Balinese nature

Distance to Beach: Few minutes' drive

Distance to Central Canggu: Few minutes' drive

Access to Amenities: Easy access to nearby amenities

Investment Opportunity:

Growing Area: Located in one of Bali's growing areas

Return on Investment: Promising return on investment

Contact Us:

For More Information: Browse this website

For Other Services:* Contact one of our sales team

Buy this villa

Area

Latest Update: 12.03.2025 (3 months ago)

Other villas in the same Area with the best ROI

WhatsApp