Villa for Sale in Canggu, Bali

for 179,655 USD
ID: 89889
Property Name:

Charming two-bedroom villa in Tumbak Bayuh - Villa Canggu, Bali

Area (District):

Villa Canggu, Bali

Price per night for this area (Canggu, Bali), Minimum:

$50

Price per night for this area (Canggu, Bali), Maximum (Best villas):

$500

Price per night for this area (Canggu, Bali), Average:

$275

Occupancy Rate for this area (Canggu, Bali), Minimum:

40%

Occupancy Rate for this area (Canggu, Bali), Season:

50%

Occupancy Rate for this area (Canggu, Bali), Average:

45%

ROI:

90.36%

Time to ROI (Years):

6

Price:

179,655 USD

Property Square:

136 m2 [1,320 USD / m2]

Land Square:

100 m2 [1,796 USD / m2]

Total Square:

236 m2 [761 USD / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

92 [1,952 USD / year, 163.0 USD / month]

Number of Bedrooms:

2 [89,827 USD / bedroom]

Number of Bathrooms:
2
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 31,618
2 $ 64,185
3 $ 97,728
4 $ 132,278
5 $ 167,865
6 $ 204,519
7 $ 242,273
8 $ 281,159
9 $ 321,212
10 $ 362,466
11 $ 404,958
12 $ 448,725
13 $ 493,805
14 $ 540,238
15 $ 588,063
16 $ 637,323
17 $ 688,061
18 $ 740,321
19 $ 794,148
20 $ 849,591
21 $ 906,697
22 $ 965,516
23 $ 1,026,099
24 $ 1,088,500
25 $ 1,152,774
26 $ 1,218,975
27 $ 1,287,162
28 $ 1,357,395
29 $ 1,429,735
30 $ 1,504,245
31 $ 1,580,991
32 $ 1,660,039
33 $ 1,741,458
34 $ 1,825,320
35 $ 1,911,698
36 $ 2,000,667
37 $ 2,092,305
38 $ 2,186,692
39 $ 2,283,911
40 $ 2,384,046
41 $ 2,487,186
42 $ 2,593,420
43 $ 2,702,840
44 $ 2,815,544
45 $ 2,931,628
46 $ 3,051,195
47 $ 3,174,349
48 $ 3,301,198
49 $ 3,431,852
50 $ 3,566,425
51 $ 3,705,036
52 $ 3,847,806
53 $ 3,994,858
54 $ 4,146,322
55 $ 4,302,329
56 $ 4,463,017
57 $ 4,628,526
58 $ 4,799,000
59 $ 4,974,588
60 $ 5,155,444
61 $ 5,341,725
62 $ 5,533,595
63 $ 5,731,221
64 $ 5,934,776
65 $ 6,144,437
66 $ 6,360,389
67 $ 6,582,818
68 $ 6,811,921
69 $ 7,047,897
70 $ 7,290,952
71 $ 7,541,299
72 $ 7,799,156
73 $ 8,064,748
74 $ 8,338,309
75 $ 8,620,076
76 $ 8,910,297
77 $ 9,209,224
78 $ 9,517,119
79 $ 9,834,250
80 $ 10,160,896
81 $ 10,497,341
82 $ 10,843,879
83 $ 11,200,814
84 $ 11,568,457
85 $ 11,947,128
86 $ 12,337,160
87 $ 12,738,893
88 $ 13,152,678
89 $ 13,578,877
90 $ 14,017,861
91 $ 14,470,015
92 $ 14,935,734
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description:

For Sale: Charming 2-Bedroom Villas in Bali

Unique Opportunity in Tumbak Bayuh, Canggu

Discover a serene retreat in Tumbak Bayuh, just 4 km from Pererenan Beach and Canggu's vibrant attractions. This two-bedroom villa offers a tranquil escape, perfect for a small family or cozy residence.

Features:

Unique free-form swimming pool design

Modern kitchen and dining area

Two en-suite bedrooms with share balcony

Master bathroom with luxurious bathtub

100 sqm plot with 135.7sqm living space

Under construction with projected completion in July 2025

Option to personalize furnishings or opt for fully furnished package

Leasehold Information:

Property under lease until 14th December 2058, with option to extend at market value

Three pricing options available:

+ IDR 2,928,960,000 (unfurnished)

+ IDR 3,221,856,000 (semi-furnished, including kitchen appliances and 2 AC units)

+ IDR 3,823,920,000 (fully furnished)

Invest in a Bali Villa Today!*

Note: I've rewritten the text to include the keywords "villas in Bali for sale" and optimized the content for SEO by adding relevant keywords, phrases, and meta descriptions.

Buy this villa

Area

Latest Update: 24.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp