Villa for Sale in Canggu, Bali

for 184,010 USD
ID: 34337
Property Name:

Modern three-bedroom villa in Padonan for lease - Villa Canggu, Bali

Area (District):

Villa Canggu, Bali

Price per night for this area (Canggu, Bali), Minimum:

$50

Price per night for this area (Canggu, Bali), Maximum (Best villas):

$500

Price per night for this area (Canggu, Bali), Average:

$275

Occupancy Rate for this area (Canggu, Bali), Minimum:

40%

Occupancy Rate for this area (Canggu, Bali), Season:

50%

Occupancy Rate for this area (Canggu, Bali), Average:

45%

ROI:

67.65%

Time to ROI (Years):

6

Price:

184,010 USD

Property Square:

200 m2 [920 USD / m2]

Land Square:

150 m2 [1,226 USD / m2]

Total Square:

350 m2 [525 USD / m2]

Floor Number/Amount:

3

Type of Ownership:

Leasehold

Lease years:

79 [2,329 USD / year, 194.0 USD / month]

Number of Bedrooms:

3 [61,336 USD / bedroom]

Number of Bathrooms:
3
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 31,618
2 $ 64,185
3 $ 97,728
4 $ 132,278
5 $ 167,865
6 $ 204,519
7 $ 242,273
8 $ 281,159
9 $ 321,212
10 $ 362,466
11 $ 404,958
12 $ 448,725
13 $ 493,805
14 $ 540,238
15 $ 588,063
16 $ 637,323
17 $ 688,061
18 $ 740,321
19 $ 794,148
20 $ 849,591
21 $ 906,697
22 $ 965,516
23 $ 1,026,099
24 $ 1,088,500
25 $ 1,152,774
26 $ 1,218,975
27 $ 1,287,162
28 $ 1,357,395
29 $ 1,429,735
30 $ 1,504,245
31 $ 1,580,991
32 $ 1,660,039
33 $ 1,741,458
34 $ 1,825,320
35 $ 1,911,698
36 $ 2,000,667
37 $ 2,092,305
38 $ 2,186,692
39 $ 2,283,911
40 $ 2,384,046
41 $ 2,487,186
42 $ 2,593,420
43 $ 2,702,840
44 $ 2,815,544
45 $ 2,931,628
46 $ 3,051,195
47 $ 3,174,349
48 $ 3,301,198
49 $ 3,431,852
50 $ 3,566,425
51 $ 3,705,036
52 $ 3,847,806
53 $ 3,994,858
54 $ 4,146,322
55 $ 4,302,329
56 $ 4,463,017
57 $ 4,628,526
58 $ 4,799,000
59 $ 4,974,588
60 $ 5,155,444
61 $ 5,341,725
62 $ 5,533,595
63 $ 5,731,221
64 $ 5,934,776
65 $ 6,144,437
66 $ 6,360,389
67 $ 6,582,818
68 $ 6,811,921
69 $ 7,047,897
70 $ 7,290,952
71 $ 7,541,299
72 $ 7,799,156
73 $ 8,064,748
74 $ 8,338,309
75 $ 8,620,076
76 $ 8,910,297
77 $ 9,209,224
78 $ 9,517,119
79 $ 9,834,250
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description:

Luxury Villas in Bali for Sale - Contemporary Padonan Residence

Bali Luxury Villas for Sale - Prime Location in Padonan

Experience the ultimate blend of convenience and luxury in this stylish, contemporary villa in Padonan, Bali. Located within walking distance of local shops and dining options, and just a 15-minute drive from Berawa Beach, this villa offers the perfect residence for enjoying the best of Bali.

Villas in Bali for Sale - Key Features

150-square-meter plot

Open-plan ground floor with living room, modern kitchen, and dining area

Floor-to-ceiling glass doors connect indoor spaces to a plunge pool

Plunge pool with air-conditioning for a refreshing swim or comfortable retreat

Three en-suite bedrooms, including the master suite with spacious walk-in wardrobe and luxurious bathroom

Master bedroom with balcony offering stunning sunset views

Guest toilet and parking space for one car

Villas in Bali for Sale - Availability

Currently under construction with completion slated for November 2024

Available for lease until April 1, 2053, with the option to extend

Will be offered fully furnished

Villas in Bali for Sale - Contact Us

Don't miss the opportunity to own a piece of paradise in Bali. Contact us today to learn more about this luxury villa in Padonan and make it your dream home.

Buy this villa

Area

Latest Update: 24.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp