Villa for Sale in Canggu, Bali

for 490,000 USD
ID: 43521
Property Name:

Newly Completed 4 Bedroom Pool Villa with Gorgeous Interiors in Berawa - Villa Canggu, Bali

Area (District):

Villa Canggu, Bali

Price per night for this area (Canggu, Bali), Minimum:

$50

Price per night for this area (Canggu, Bali), Maximum (Best villas):

$500

Price per night for this area (Canggu, Bali), Average:

$275

Occupancy Rate for this area (Canggu, Bali), Minimum:

40%

Occupancy Rate for this area (Canggu, Bali), Season:

50%

Occupancy Rate for this area (Canggu, Bali), Average:

45%

ROI:

14.56%

Time to ROI (Years):

13

Price:

490,000 USD

Property Square:

307 m2 [1,596 USD / m2]

Land Square:

288 m2 [1,701 USD / m2]

Total Square:

595 m2 [823 USD / m2]

Type of Ownership:

Leasehold

Lease years:

50 [9,800 USD / year, 817.0 USD / month]

Number of Bedrooms:

4 [122,500 USD / bedroom]

Number of Bathrooms:
3
Year Total net income adjusted for inflation (USD)
1 $ 31,618
2 $ 64,185
3 $ 97,728
4 $ 132,278
5 $ 167,865
6 $ 204,519
7 $ 242,273
8 $ 281,159
9 $ 321,212
10 $ 362,466
11 $ 404,958
12 $ 448,725
13 $ 493,805
14 $ 540,238
15 $ 588,063
16 $ 637,323
17 $ 688,061
18 $ 740,321
19 $ 794,148
20 $ 849,591
21 $ 906,697
22 $ 965,516
23 $ 1,026,099
24 $ 1,088,500
25 $ 1,152,774
26 $ 1,218,975
27 $ 1,287,162
28 $ 1,357,395
29 $ 1,429,735
30 $ 1,504,245
31 $ 1,580,991
32 $ 1,660,039
33 $ 1,741,458
34 $ 1,825,320
35 $ 1,911,698
36 $ 2,000,667
37 $ 2,092,305
38 $ 2,186,692
39 $ 2,283,911
40 $ 2,384,046
41 $ 2,487,186
42 $ 2,593,420
43 $ 2,702,840
44 $ 2,815,544
45 $ 2,931,628
46 $ 3,051,195
47 $ 3,174,349
48 $ 3,301,198
49 $ 3,431,852
50 $ 3,566,425
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description:

Villas in Bali for Sale: Luxury Canggu Villa with 4 Bedrooms and Pool

For Sale: Leasehold 25 years + 25 years options to extend

Bali Villas for Rent: Potential Holiday Rental Opportunity

Located in the heart of Canggu, this modern villa offers a unique blend of style and comfort, perfect for families or investors looking for a Bali villa for rent.

Features:

4 unique bedrooms: 3 with en-suite baths and 1 designed as a kids room with bunk beds

Generously sized pool with endless sunlight and deck space for outdoor lounging

Fully equipped kitchen with bright and tropical decor

Maid's room, storage room, and parking for 1 car and multiple motorbikes

Leasehold 25 years + 25 years options to extend

Perfect for:

Families: with a kids room and spacious pool area

Holiday rental investors: targeting the family market

Those seeking a luxurious Bali lifestyle: with a modern and trendy villa in a prime location

Location:

Canggu's famous restaurants, cafes, and beach are just minutes away

Trending area with a vibrant and modern atmosphere

For more information: please browse our website for other villas in Bali for sale or contact one of our sales team for other property services.

Buy this villa

Area

Latest Update: 25.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp