Villa for Sale in Canggu, Bali

for 1,222,846 NZD
ID: 16161
Property Name:

Modern three bedroom villa in tranquil Tumbak Bayuh village - Villa Canggu, Bali

Area (District):

Villa Canggu, Bali

Price per night for this area (Canggu, Bali), Minimum:

$50

Price per night for this area (Canggu, Bali), Maximum (Best villas):

$500

Price per night for this area (Canggu, Bali), Average:

$275

Occupancy Rate for this area (Canggu, Bali), Minimum:

40%

Occupancy Rate for this area (Canggu, Bali), Season:

50%

Occupancy Rate for this area (Canggu, Bali), Average:

45%

ROI:

17.24%

Time to ROI (Years):

18

Price:

1,222,846 NZD

Property Square:

332 m2 [3,683 NZD / m2]

Land Square:

380 m2 [3,218 NZD / m2]

Total Square:

712 m2 [1,717 NZD / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

80 [15,285 NZD / year, 1,274.0 NZD / month]

Number of Bedrooms:

3 [407,615 NZD / bedroom]

Number of Bathrooms:
4
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 31,618
2 $ 64,185
3 $ 97,728
4 $ 132,278
5 $ 167,865
6 $ 204,519
7 $ 242,273
8 $ 281,159
9 $ 321,212
10 $ 362,466
11 $ 404,958
12 $ 448,725
13 $ 493,805
14 $ 540,238
15 $ 588,063
16 $ 637,323
17 $ 688,061
18 $ 740,321
19 $ 794,148
20 $ 849,591
21 $ 906,697
22 $ 965,516
23 $ 1,026,099
24 $ 1,088,500
25 $ 1,152,774
26 $ 1,218,975
27 $ 1,287,162
28 $ 1,357,395
29 $ 1,429,735
30 $ 1,504,245
31 $ 1,580,991
32 $ 1,660,039
33 $ 1,741,458
34 $ 1,825,320
35 $ 1,911,698
36 $ 2,000,667
37 $ 2,092,305
38 $ 2,186,692
39 $ 2,283,911
40 $ 2,384,046
41 $ 2,487,186
42 $ 2,593,420
43 $ 2,702,840
44 $ 2,815,544
45 $ 2,931,628
46 $ 3,051,195
47 $ 3,174,349
48 $ 3,301,198
49 $ 3,431,852
50 $ 3,566,425
51 $ 3,705,036
52 $ 3,847,806
53 $ 3,994,858
54 $ 4,146,322
55 $ 4,302,329
56 $ 4,463,017
57 $ 4,628,526
58 $ 4,799,000
59 $ 4,974,588
60 $ 5,155,444
61 $ 5,341,725
62 $ 5,533,595
63 $ 5,731,221
64 $ 5,934,776
65 $ 6,144,437
66 $ 6,360,389
67 $ 6,582,818
68 $ 6,811,921
69 $ 7,047,897
70 $ 7,290,952
71 $ 7,541,299
72 $ 7,799,156
73 $ 8,064,748
74 $ 8,338,309
75 $ 8,620,076
76 $ 8,910,297
77 $ 9,209,224
78 $ 9,517,119
79 $ 9,834,250
80 $ 10,160,896
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description:

Luxury Villas in Bali for Sale: Modern 3-Bedroom Retreat in Tumbak Bayuh

Discover a hidden gem in the picturesque village of Tumbak Bayuh, featuring a modern three-bedroom villa with rooftop terrace, perfect for relaxation and convenience.

Villas in Bali for Sale: Unique Features

10-minute drive to Pererenan beach and Canggu attractions

380sqm land plot with 40sqm rectangular pool and wooden deck

Clean lines, earthy finishes, and tropical hardwood accents

Spacious living room, dining area, and modern kitchen on the ground floor

Floor-to-ceiling folding glass doors for abundant natural light and air circulation

Three en-suite bedrooms with double sinks and shower units, plus luxurious bathtub in the master bedroom

Villas in Bali: Unbeatable Amenities

Rooftop terrace with magnificent village and rice field views

Cozy sofa and equipped kitchen with barbecue for entertainment

Fully furnished with practical amenities: storage space, laundry room, and on-site parking for one car

Available on lease until November 19, 2052, with priority option to extend based on market pricing

Villas in Bali for Sale: Ideal for Families

Harmonious blend of modern living, tropical beauty, and tranquility

Perfect choice for families seeking a peaceful and luxurious retreat in Bali

Bali Villas for Sale: Contact Us

Don't miss this opportunity to own a piece of paradise. Contact us to learn more about this stunning villa and make it your dream home in Bali.

Buy this villa

Area

Latest Update: 24.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp