Villa for Sale in Canggu, Bali

for 259,000 USD
ID: 12161
Property Name:

Newly Built Three-Bedroom Leasehold Villa in Tumbak Bayuh, Just Minutes from Pererenan Beach - Villa Canggu, Bali

Area (District):

Villa Canggu, Bali

Price per night for this area (Canggu, Bali), Minimum:

$50

Price per night for this area (Canggu, Bali), Maximum (Best villas):

$500

Price per night for this area (Canggu, Bali), Average:

$275

Occupancy Rate for this area (Canggu, Bali), Minimum:

40%

Occupancy Rate for this area (Canggu, Bali), Season:

50%

Occupancy Rate for this area (Canggu, Bali), Average:

45%

ROI:

18.72%

Time to ROI (Years):

8

Price:

259,000 USD

Property Square:

200 m2 [1,295 USD / m2]

Land Square:

150 m2 [1,726 USD / m2]

Total Square:

350 m2 [740 USD / m2]

Type of Ownership:

Leasehold

Lease years:

28 [9,250 USD / year, 771.0 USD / month]

Number of Bedrooms:

3 [86,333 USD / bedroom]

Number of Bathrooms:
3
Year Total net income adjusted for inflation (USD)
1 $ 31,618
2 $ 64,185
3 $ 97,728
4 $ 132,278
5 $ 167,865
6 $ 204,519
7 $ 242,273
8 $ 281,159
9 $ 321,212
10 $ 362,466
11 $ 404,958
12 $ 448,725
13 $ 493,805
14 $ 540,238
15 $ 588,063
16 $ 637,323
17 $ 688,061
18 $ 740,321
19 $ 794,148
20 $ 849,591
21 $ 906,697
22 $ 965,516
23 $ 1,026,099
24 $ 1,088,500
25 $ 1,152,774
26 $ 1,218,975
27 $ 1,287,162
28 $ 1,357,395
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description:

Villas in Bali for Sale

Leasehold Opportunity: 28.5 years remaining

Discover this stunning villa in Bali, perfect for investors and those seeking a luxurious getaway. For more information, please visit our website.

Property Highlights

Luxurious Living Space: Bright and roomy living area on the first floor, featuring white-themed décor with neutral tones.

Modern Kitchen: Equipped with modern amenities, perfect for cooking and entertaining.

Pool View: Enjoy breathtaking views of the pool from the dining area and two bedrooms.

Spacious Bedrooms: Two bedrooms on the first floor, complete with ensuite bathrooms designed in elegant modern style.

Master Bedroom: Located on the second floor, featuring a corner workspace, chilling bench, and chic, greyish, futuristic ensuite bathroom.

Outdoor Living: Covered living room on the second floor, perfect for small gatherings with a tropical vibe.

Rooftop Oasis: Relax and enjoy the sunset or sunrise on the third floor rooftop.

Secure Neighborhood: Blends with Balinese local nature, close to Pererenan Beach and central Canggu.

Investment Opportunity

Located in one of Bali's growing areas, this property offers a promising return on investment, making it an attractive option for villa investors. Contact our sales team to learn more about this opportunity.

Buy this villa

Area

Latest Update: 25.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp