Villa for Sale in Canggu, Bali

for 4,410,000,000 IDR
ID: 39297
Property Name:

Best position two bedroom Berawa villa for lease - Villa Canggu, Bali

Area (District):

Villa Canggu, Bali

Price per night for this area (Canggu, Bali), Minimum:

$50

Price per night for this area (Canggu, Bali), Maximum (Best villas):

$500

Price per night for this area (Canggu, Bali), Average:

$275

Occupancy Rate for this area (Canggu, Bali), Minimum:

40%

Occupancy Rate for this area (Canggu, Bali), Season:

50%

Occupancy Rate for this area (Canggu, Bali), Average:

45%

ROI:

41.66%

Time to ROI (Years):

8

Price:

4,410,000,000 IDR

Property Square:

150 m2 [29,400,000 IDR / m2]

Land Square:

170 m2 [25,941,176 IDR / m2]

Total Square:

320 m2 [13,781,250 IDR / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

74 [59,594,594 IDR / year, 4,966,216.0 IDR / month]

Number of Bedrooms:

2 [2,205,000,000 IDR / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 31,618
2 $ 64,185
3 $ 97,728
4 $ 132,278
5 $ 167,865
6 $ 204,519
7 $ 242,273
8 $ 281,159
9 $ 321,212
10 $ 362,466
11 $ 404,958
12 $ 448,725
13 $ 493,805
14 $ 540,238
15 $ 588,063
16 $ 637,323
17 $ 688,061
18 $ 740,321
19 $ 794,148
20 $ 849,591
21 $ 906,697
22 $ 965,516
23 $ 1,026,099
24 $ 1,088,500
25 $ 1,152,774
26 $ 1,218,975
27 $ 1,287,162
28 $ 1,357,395
29 $ 1,429,735
30 $ 1,504,245
31 $ 1,580,991
32 $ 1,660,039
33 $ 1,741,458
34 $ 1,825,320
35 $ 1,911,698
36 $ 2,000,667
37 $ 2,092,305
38 $ 2,186,692
39 $ 2,283,911
40 $ 2,384,046
41 $ 2,487,186
42 $ 2,593,420
43 $ 2,702,840
44 $ 2,815,544
45 $ 2,931,628
46 $ 3,051,195
47 $ 3,174,349
48 $ 3,301,198
49 $ 3,431,852
50 $ 3,566,425
51 $ 3,705,036
52 $ 3,847,806
53 $ 3,994,858
54 $ 4,146,322
55 $ 4,302,329
56 $ 4,463,017
57 $ 4,628,526
58 $ 4,799,000
59 $ 4,974,588
60 $ 5,155,444
61 $ 5,341,725
62 $ 5,533,595
63 $ 5,731,221
64 $ 5,934,776
65 $ 6,144,437
66 $ 6,360,389
67 $ 6,582,818
68 $ 6,811,921
69 $ 7,047,897
70 $ 7,290,952
71 $ 7,541,299
72 $ 7,799,156
73 $ 8,064,748
74 $ 8,338,309
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description:

Luxury Villas in Bali for Sale: Prime Location in Berawa

Looking for villas in Bali for sale with unparalleled access to beach, amenities, and international schools? This 2-bedroom villa in Berawa offers the perfect blend of luxury, convenience, and investment potential.

Key Features of this Bali Villa for Sale:

Strategic Location: Walking distance to beach, shops, restaurants, and international school

Land Area: 170sqm, perfect for a small family or rental income

Ground Floor Living: Modern kitchen, breakfast bar, and living area with floor-to-ceiling glass doors opening onto a private swimming pool

Private Swimming Pool: Surrounded by a wooden deck, perfect for relaxation and entertainment

Upstairs Bedrooms: Two en-suite bedrooms with floor-to-ceiling windows, abundant natural light, and stunning views

Furnished and Leased: Comes fully furnished on lease land until 12th July 2041, with possibility to extend for 30 years at market price

Ideal for:

Small families seeking a luxurious Bali villa

Investors looking for a high rental return due to its strategic location

Those seeking a hassle-free ownership experience

Don't miss this opportunity to own a luxury villa in Bali* that offers the perfect blend of luxury, convenience, and investment potential. Contact us today to learn more about this exceptional property for sale in Bali.

Buy this villa

Area

Latest Update: 24.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp