Villa for Sale in Canggu, Bali

for 179,000 USD
ID: 56545
Property Name:

Prime Location, Smart Investment: Brand New Two-Bedroom Villa in Tumbak Bayuh’s Thriving Locale, Promising Excellent ROI - Villa Canggu, Bali

Area (District):

Villa Canggu, Bali

Price per night for this area (Canggu, Bali), Minimum:

$50

Price per night for this area (Canggu, Bali), Maximum (Best villas):

$500

Price per night for this area (Canggu, Bali), Average:

$275

Occupancy Rate for this area (Canggu, Bali), Minimum:

40%

Occupancy Rate for this area (Canggu, Bali), Season:

50%

Occupancy Rate for this area (Canggu, Bali), Average:

45%

ROI:

37.73%

Time to ROI (Years):

6

Price:

179,000 USD

Property Square:

100 m2 [1,790 USD / m2]

Land Square:

150 m2 [1,193 USD / m2]

Total Square:

250 m2 [716 USD / m2]

Type of Ownership:

Leasehold

Lease years:

47 [3,808 USD / year, 317.0 USD / month]

Number of Bedrooms:

2 [89,500 USD / bedroom]

Number of Bathrooms:
2
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 31,618
2 $ 64,185
3 $ 97,728
4 $ 132,278
5 $ 167,865
6 $ 204,519
7 $ 242,273
8 $ 281,159
9 $ 321,212
10 $ 362,466
11 $ 404,958
12 $ 448,725
13 $ 493,805
14 $ 540,238
15 $ 588,063
16 $ 637,323
17 $ 688,061
18 $ 740,321
19 $ 794,148
20 $ 849,591
21 $ 906,697
22 $ 965,516
23 $ 1,026,099
24 $ 1,088,500
25 $ 1,152,774
26 $ 1,218,975
27 $ 1,287,162
28 $ 1,357,395
29 $ 1,429,735
30 $ 1,504,245
31 $ 1,580,991
32 $ 1,660,039
33 $ 1,741,458
34 $ 1,825,320
35 $ 1,911,698
36 $ 2,000,667
37 $ 2,092,305
38 $ 2,186,692
39 $ 2,283,911
40 $ 2,384,046
41 $ 2,487,186
42 $ 2,593,420
43 $ 2,702,840
44 $ 2,815,544
45 $ 2,931,628
46 $ 3,051,195
47 $ 3,174,349
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description:

Villas in Bali for Sale - Luxury 2-Bedroom Villa in Tumbak Bayuh

Invest in a serene and modern Bali villa, perfect for those seeking a high return on investment. This newly built two-bedroom villa in Tumbak Bayuh, completed in November 2023, offers a peaceful retreat with top-of-the-line amenities.

Key Features:

150 sqm plot of land

Fully furnished with modern amenities

Bright and airy living, dining, and kitchen area

Two spacious bedrooms with ensuite bathrooms

Cutting-edge water filtration system

Swimming pool for leisure and relaxation

Modern aesthetic and high-quality construction

Leasehold for 22 years with option to extend for 25 years

Investment Opportunity:

Prime location in Tumbak Bayuh area

Conveniently close to Canggu's exciting attractions

Lucrative investment opportunity for buyers and investors

Peaceful and secure surroundings

Modern amenities and high-quality construction

Invest in Your Dream Villa in Bali Today:

Browse our website for more information

Contact our sales team for other services and inquiries

Make an offer on this luxurious 2-bedroom villa in Bali for sale

Buy this villa

Area

Latest Update: 25.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp