Villa for Sale in Canggu, Bali

for 153,342 USD
ID: 94881
Property Name:

Prime Investment Opportunity: Modern Rustic Three-Bedroom Villa with Flexible Lease Options in Padonan - Villa Canggu, Bali

Area (District):

Villa Canggu, Bali

Price per night for this area (Canggu, Bali), Minimum:

$50

Price per night for this area (Canggu, Bali), Maximum (Best villas):

$500

Price per night for this area (Canggu, Bali), Average:

$275

Occupancy Rate for this area (Canggu, Bali), Minimum:

40%

Occupancy Rate for this area (Canggu, Bali), Season:

50%

Occupancy Rate for this area (Canggu, Bali), Average:

45%

ROI:

26.82%

Time to ROI (Years):

5

Price:

153,342 USD

Property Square:

150 m2 [1,022 USD / m2]

Land Square:

198 m2 [774 USD / m2]

Total Square:

348 m2 [440 USD / m2]

Type of Ownership:

Leasehold

Lease years:

18 [8,519 USD / year, 710.0 USD / month]

Number of Bedrooms:

3 [51,114 USD / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 31,618
2 $ 64,185
3 $ 97,728
4 $ 132,278
5 $ 167,865
6 $ 204,519
7 $ 242,273
8 $ 281,159
9 $ 321,212
10 $ 362,466
11 $ 404,958
12 $ 448,725
13 $ 493,805
14 $ 540,238
15 $ 588,063
16 $ 637,323
17 $ 688,061
18 $ 740,321
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description:

Villas in Bali for Sale: 3-Bedroom Rustic Villa in Padonan

Luxury Leasehold Villa in Bali

Invest in a 3-bedroom rustic-designed villa in Padonan, a rapidly developing area in Bali, perfect for those seeking a private dream home or investment opportunity on the island.

Leasehold Options Available

18-year lease: IDR 2,5 billion

25-year lease: IDR 3,3 billion

Villa Features

3 spacious bedrooms with modern ensuite bathrooms

Wooden rustic-themed living area with ceiling fan

Fully equipped kitchen with stylish breakfast stool bar

Private pool with outdoor living area for lounging, alfresco dining, or BBQs

Outdoor kitchen for convenient entertaining

Parking area for added convenience

Padonan: A Secure and Growing Area

Located in the Canggu locale, Padonan offers a secure yet growing area with convenient lifestyle and entertainment spots.

Perfect for

Investing in Bali

Private dream home on the island

Those seeking a luxurious and convenient lifestyle

Contact Us*

For more information, please browse our website or contact one of our sales team for other services.

Buy this villa

Area

Latest Update: 25.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp