Villa for Sale in Canggu, Bali

for 6,355,714 HKD
ID: 92193
Property Name:

Newly constructed four bedroom villa in peaceful Tumbak Bayuh village - Villa Canggu, Bali

Area (District):

Villa Canggu, Bali

Price per night for this area (Canggu, Bali), Minimum:

$50

Price per night for this area (Canggu, Bali), Maximum (Best villas):

$500

Price per night for this area (Canggu, Bali), Average:

$275

Occupancy Rate for this area (Canggu, Bali), Minimum:

40%

Occupancy Rate for this area (Canggu, Bali), Season:

50%

Occupancy Rate for this area (Canggu, Bali), Average:

45%

ROI:

7.90%

Time to ROI (Years):

20

Price:

6,355,714 HKD

Property Square:

276 m2 [23,027 HKD / m2]

Land Square:

460 m2 [13,816 HKD / m2]

Total Square:

736 m2 [8,635 HKD / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

44 [144,448 HKD / year, 12,037.0 HKD / month]

Number of Bedrooms:

4 [1,588,928 HKD / bedroom]

Number of Bathrooms:
4
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 31,618
2 $ 64,185
3 $ 97,728
4 $ 132,278
5 $ 167,865
6 $ 204,519
7 $ 242,273
8 $ 281,159
9 $ 321,212
10 $ 362,466
11 $ 404,958
12 $ 448,725
13 $ 493,805
14 $ 540,238
15 $ 588,063
16 $ 637,323
17 $ 688,061
18 $ 740,321
19 $ 794,148
20 $ 849,591
21 $ 906,697
22 $ 965,516
23 $ 1,026,099
24 $ 1,088,500
25 $ 1,152,774
26 $ 1,218,975
27 $ 1,287,162
28 $ 1,357,395
29 $ 1,429,735
30 $ 1,504,245
31 $ 1,580,991
32 $ 1,660,039
33 $ 1,741,458
34 $ 1,825,320
35 $ 1,911,698
36 $ 2,000,667
37 $ 2,092,305
38 $ 2,186,692
39 $ 2,283,911
40 $ 2,384,046
41 $ 2,487,186
42 $ 2,593,420
43 $ 2,702,840
44 $ 2,815,544
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description:

Villas in Bali for Sale: Stunning 4-Bedroom Residence in Tumbak Bayuh

Bali Villas for Sale: Charming 4-Bedroom Home in Canggu

Luxury Villas in Bali: 4-Bedroom Residence in Tumbak Bayuh

Located in the tranquil village of Tumbak Bayuh, Bali villas for sale offer a peaceful setting with stunning views. This two-storey, four-bedroom residence is just 15 minutes away from the beach and attractions in Canggu.

Villa Features:

460 square meter plot of land

Spacious living and dining area with fully fitted modern kitchen

50-square meter swimming pool and manicured lawn

Four bedrooms with en-suite bathrooms and built-in wardrobes

Master bedroom with walk-in wardrobe and bathtub

Natural elements and earthy finishes throughout the property

Currently Under Construction:

Expected completion date: December 2023

Available for lease until 3rd April 2049, with priority to extend the lease based on market prices

Turnkey Residence:

Delivered fully furnished, making it a convenient option for those looking for a hassle-free move-in

Additional Information:

Two units available

* Priority to extend the lease based on market prices

Buy this villa

Area

Latest Update: 24.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp