Villa for Sale in Canggu, Bali

for 621,127 SGD
ID: 69729
Property Name:

Embrace beautiful 3-bedroom rice field view villa in Tumbak Bayuh - Villa Canggu, Bali

Area (District):

Villa Canggu, Bali

Price per night for this area (Canggu, Bali), Minimum:

$50

Price per night for this area (Canggu, Bali), Maximum (Best villas):

$500

Price per night for this area (Canggu, Bali), Average:

$275

Occupancy Rate for this area (Canggu, Bali), Minimum:

40%

Occupancy Rate for this area (Canggu, Bali), Season:

50%

Occupancy Rate for this area (Canggu, Bali), Average:

45%

ROI:

27.47%

Time to ROI (Years):

13

Price:

621,127 SGD

Property Square:

450 m2 [1,380 SGD / m2]

Land Square:

735 m2 [845 SGD / m2]

Total Square:

1185 m2 [524 SGD / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

82 [7,574 SGD / year, 631.0 SGD / month]

Number of Bedrooms:

3 [207,042 SGD / bedroom]

Number of Bathrooms:
3
Year Built:
2010
Year Total net income adjusted for inflation (USD)
1 $ 31,618
2 $ 64,185
3 $ 97,728
4 $ 132,278
5 $ 167,865
6 $ 204,519
7 $ 242,273
8 $ 281,159
9 $ 321,212
10 $ 362,466
11 $ 404,958
12 $ 448,725
13 $ 493,805
14 $ 540,238
15 $ 588,063
16 $ 637,323
17 $ 688,061
18 $ 740,321
19 $ 794,148
20 $ 849,591
21 $ 906,697
22 $ 965,516
23 $ 1,026,099
24 $ 1,088,500
25 $ 1,152,774
26 $ 1,218,975
27 $ 1,287,162
28 $ 1,357,395
29 $ 1,429,735
30 $ 1,504,245
31 $ 1,580,991
32 $ 1,660,039
33 $ 1,741,458
34 $ 1,825,320
35 $ 1,911,698
36 $ 2,000,667
37 $ 2,092,305
38 $ 2,186,692
39 $ 2,283,911
40 $ 2,384,046
41 $ 2,487,186
42 $ 2,593,420
43 $ 2,702,840
44 $ 2,815,544
45 $ 2,931,628
46 $ 3,051,195
47 $ 3,174,349
48 $ 3,301,198
49 $ 3,431,852
50 $ 3,566,425
51 $ 3,705,036
52 $ 3,847,806
53 $ 3,994,858
54 $ 4,146,322
55 $ 4,302,329
56 $ 4,463,017
57 $ 4,628,526
58 $ 4,799,000
59 $ 4,974,588
60 $ 5,155,444
61 $ 5,341,725
62 $ 5,533,595
63 $ 5,731,221
64 $ 5,934,776
65 $ 6,144,437
66 $ 6,360,389
67 $ 6,582,818
68 $ 6,811,921
69 $ 7,047,897
70 $ 7,290,952
71 $ 7,541,299
72 $ 7,799,156
73 $ 8,064,748
74 $ 8,338,309
75 $ 8,620,076
76 $ 8,910,297
77 $ 9,209,224
78 $ 9,517,119
79 $ 9,834,250
80 $ 10,160,896
81 $ 10,497,341
82 $ 10,843,879
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description:

Luxury Villas in Bali for Sale: Exquisite 3-Bedroom Retreat in Tumbak Bayuh

Bali Villas for Sale: Ultimate Privacy in Gated Estate

Tucked away in the serene landscapes of Tumbak Bayuh, this 3-bedroom villa offers a tranquil living experience that harmoniously blends nature's splendor with modern sophistication. This exclusive residence is situated in a gated estate at the end of a charming alley, ensuring ultimate privacy with its own private gate and parking area.

Villas for Sale in Bali: Panoramic Views of Rice Fields

Experience breathtaking views of Bali's iconic rice fields from every corner of this stunning villa. Spanning a generous 735 m² of land and approximately 450 m² of thoughtfully designed living space, this villa provides ample room for relaxation and entertainment. The ground floor features an expansive dining area that opens directly onto the pool, framed by the picturesque rice fields—a perfect backdrop for any occasion.

Bali Villas for Sale: Luxurious Master Suite and En-suite Bathrooms

Two bedrooms, including the luxurious master suite, flank the pool, each boasting spacious en-suite bathrooms, with the master bath featuring an enchanting bathtub. Upstairs, a high-ceiling lounge offers a comfortable retreat, overlooking the pool and rice field vistas, while the third en-suite bedroom includes a private terrace—an idyllic spot for afternoon tea amid stunning scenery.

Villas in Bali for Sale: Established Rental Property and Investment Opportunity

This villa has already established itself as a successful rental property, making it a compelling investment opportunity. It is available for leasehold sale until September 1, 2049, with an option to extend at market price, allowing you to enjoy the benefits of ownership while generating rental income.

Luxury Villas in Bali: Capturing the Island's Heart and Soul

Step into the epitome of Bali's allure, where natural beauty meets contemporary living. Whether you’re looking for a serene escape or a savvy investment, this villa presents an exceptional opportunity that captures the island's heart and soul.

Buy this villa

Area

Latest Update: 24.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp