Villa for Sale in Umalas, Bali

for 1,999,578 USD
ID: 28065
Property Name:

Prime Investment Boutique Hotel In Umalas - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

1.68%

Price:

1,999,578 USD

Property Square:

1500 m2 [1,333 USD / m2]

Land Square:

2000 m2 [999 USD / m2]

Total Square:

3500 m2 [571 USD / m2]

Type of Ownership:

Leasehold

Lease years:

22 [90,889 USD / year, 7,574.0 USD / month]

Number of Bedrooms:

17 [117,622 USD / bedroom]

Number of Bathrooms:
17
Year Built:
22
Year Total net income adjusted for inflation (USD)
1 $ 24,145
2 $ 49,014
3 $ 74,629
4 $ 101,013
5 $ 128,188
6 $ 156,178
7 $ 185,008
8 $ 214,703
9 $ 245,289
10 $ 276,793
11 $ 309,241
12 $ 342,663
13 $ 377,088
14 $ 412,545
15 $ 449,066
16 $ 486,683
17 $ 525,428
18 $ 565,336
19 $ 606,441
20 $ 648,778
21 $ 692,387
22 $ 737,303
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Villas in Bali for Sale: Charming Boutique Hotel in Umalas

Investment Opportunity in Bumbak, Umalas

10-minute drive from beach and Canggu

17 well-appointed bedrooms with ensuite bathrooms

20 ara of land with 22-year lease and 20-year extension option

Secure and Lucrative Investment Opportunity

Priced at 2,000,000 USD

Excellent occupancy rates and strategic location

Impressive return on investment

Charming Design and Amenities

Cozy and charming design with closed living spaces

Fully-equipped kitchen and bar

Fully furnished with parking space for cars and bikes

Refreshing pool and lush garden

Unique Opportunity in Umalas

Booming tourism industry and thriving hospitality market

Expand your hospitality portfolio or capitalize on investment opportunity

* Own a piece of paradise in the heart of Umalas

Buy this villa

Area

Latest Update: 23.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp