Villa for Sale in Umalas, Bali

for 116,540 USD
ID: 39297
Property Name:

Cute Loft In The Heart Of Bumbak - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

30.21%

Time to ROI (Years):

5

Price:

116,540 USD

Property Square:

61 m2 [1,910 USD / m2]

Land Square:

600 m2 [194 USD / m2]

Total Square:

661 m2 [176 USD / m2]

Type of Ownership:

Leasehold

Lease years:

25 [4,661 USD / year, 388.0 USD / month]

Number of Bedrooms:

1 [116,540 USD / bedroom]

Number of Bathrooms:
1
Year Built:
2021
Year Total net income adjusted for inflation (USD)
1 $ 24,145
2 $ 49,014
3 $ 74,629
4 $ 101,013
5 $ 128,188
6 $ 156,178
7 $ 185,008
8 $ 214,703
9 $ 245,289
10 $ 276,793
11 $ 309,241
12 $ 342,663
13 $ 377,088
14 $ 412,545
15 $ 449,066
16 $ 486,683
17 $ 525,428
18 $ 565,336
19 $ 606,441
20 $ 648,778
21 $ 692,387
22 $ 737,303
23 $ 783,567
24 $ 831,219
25 $ 880,300
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Luxury Villas for Sale in Bali's Prime Locations

Situated in prime areas of Bali, this stylish modern villa offers the perfect balance of comfort and convenience, just steps away from popular beaches and close to dining and entertainment options.

Designed with a unique layout, the villa features spacious bedrooms, a modern kitchen, plus an office area—ideal for digital nomads or as a high-return investment. A private pool adds the perfect touch for relaxation.

With panoramic views of the surrounding landscape at the front, a garden oasis, and a private patio, this is a dream villa at affordable prices.

Don’t miss out on this rare opportunity to own a luxury villa in Bali.

Buy this villa

Area

Latest Update: 21.02.2025 (4 months ago)

Other villas in the same Area with the best ROI

WhatsApp