Villa for Sale in Umalas, Bali

for 245,347 USD
ID: 03073
Property Name:

Stylish Three-Bedroom Freehold Villa in Coveted Umalas - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

39.53%

Time to ROI (Years):

10

Price:

245,347 USD

Property Square:

176 m2 [1,394 USD / m2]

Land Square:

200 m2 [1,226 USD / m2]

Total Square:

376 m2 [652 USD / m2]

Floor Number/Amount:

2

Type of Ownership:

Freehold

Lease years:

80 [3,066 USD / year, 256.0 USD / month]

Number of Bedrooms:

3 [81,782 USD / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 24,145
2 $ 49,014
3 $ 74,629
4 $ 101,013
5 $ 128,188
6 $ 156,178
7 $ 185,008
8 $ 214,703
9 $ 245,289
10 $ 276,793
11 $ 309,241
12 $ 342,663
13 $ 377,088
14 $ 412,545
15 $ 449,066
16 $ 486,683
17 $ 525,428
18 $ 565,336
19 $ 606,441
20 $ 648,778
21 $ 692,387
22 $ 737,303
23 $ 783,567
24 $ 831,219
25 $ 880,300
26 $ 930,854
27 $ 982,924
28 $ 1,036,556
29 $ 1,091,798
30 $ 1,148,697
31 $ 1,207,302
32 $ 1,267,666
33 $ 1,329,841
34 $ 1,393,881
35 $ 1,459,842
36 $ 1,527,782
37 $ 1,597,760
38 $ 1,669,838
39 $ 1,744,077
40 $ 1,820,545
41 $ 1,899,306
42 $ 1,980,430
43 $ 2,063,987
44 $ 2,150,052
45 $ 2,238,698
46 $ 2,330,004
47 $ 2,424,048
48 $ 2,520,915
49 $ 2,620,687
50 $ 2,723,452
51 $ 2,829,300
52 $ 2,938,324
53 $ 3,050,619
54 $ 3,166,282
55 $ 3,285,415
56 $ 3,408,122
57 $ 3,534,511
58 $ 3,664,691
59 $ 3,798,776
60 $ 3,936,884
61 $ 4,079,136
62 $ 4,225,655
63 $ 4,376,569
64 $ 4,532,011
65 $ 4,692,116
66 $ 4,857,024
67 $ 5,026,880
68 $ 5,201,831
69 $ 5,382,030
70 $ 5,567,636
71 $ 5,758,810
72 $ 5,955,719
73 $ 6,158,535
74 $ 6,367,436
75 $ 6,582,604
76 $ 6,804,227
77 $ 7,032,498
78 $ 7,267,618
79 $ 7,509,791
80 $ 7,759,230
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description:

Villas in Bali for Sale: Unbeatable Opportunity

Freehold 2-Story Villa in Umalas for Sale

Discover a serene 2-story villa in a prime location, just a short drive from vibrant Canggu Raya and bustling central Umalas. This unfurnished freehold villa boasts an 80% completion rate, with a planned move-in date by mid-July.

Key Features:

200 sqm plot of land

2-story villa with spacious open-plan living and dining areas

Modern kitchen with generous glass doors and windows

High ceilings promoting optimal air circulation

3x7m private pool and sun-drenched backyard

Staff room for added convenience

Private garage facility for convenient parking

Desirable Location:

Nestled in a peaceful and secure cul-de-sac location

Easy access to modern amenities, including shops, restaurants, and other conveniences

End-road position provides ultimate privacy and tranquility

Ownership:

Freehold ownership with no lease restrictions

Invest in Your Dream Villa in Bali:

For more information on this villas in Bali for sale*, please visit our website. For other property services, contact one of our experienced sales team.

Buy this villa

Area

Latest Update: 25.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp