Villa for Sale in Tumbak Bayuh, Bali

for 120,220 USD
ID: 94177
Property Name:

Beautiful Studio Design In Tumbak Bayuh - Villa Tumbak Bayuh, Bali

Area (District):

Villa Tumbak Bayuh, Bali

Price per night for this area (Tumbak Bayuh, Bali), Minimum:

$85

Price per night for this area (Tumbak Bayuh, Bali), Maximum (Best villas):

$180

Price per night for this area (Tumbak Bayuh, Bali), Average:

$132

Occupancy Rate for this area (Tumbak Bayuh, Bali), Minimum:

35%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Season:

45%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Average:

40%

ROI:

17.21%

Time to ROI (Years):

9

Price:

120,220 USD

Property Square:

50 m2 [2,404 USD / m2]

Land Square:

79 m2 [1,521 USD / m2]

Total Square:

129 m2 [931 USD / m2]

Floor Number/Amount:

5

Type of Ownership:

Leasehold

Lease years:

28 [4,293 USD / year, 358.0 USD / month]

Number of Bedrooms:

1 [120,220 USD / bedroom]

Number of Bathrooms:
1
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 13,490
2 $ 27,386
3 $ 41,697
4 $ 56,439
5 $ 71,622
6 $ 87,261
7 $ 103,370
8 $ 119,961
9 $ 137,050
10 $ 154,652
11 $ 172,782
12 $ 191,456
13 $ 210,690
14 $ 230,501
15 $ 250,907
16 $ 271,924
17 $ 293,573
18 $ 315,870
19 $ 338,837
20 $ 362,492
21 $ 386,857
22 $ 411,953
23 $ 437,802
24 $ 464,427
25 $ 491,850
26 $ 520,096
27 $ 549,189
28 $ 579,155
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Villas in Bali for Sale: Prime Location, Modern Studios, and Exceptional Investment Opportunity

Tumbak Bayuh, Bali: 15-minute drive to Pererenan beaches, 10 minutes to cafes, restaurants, and trendy shops

Modern Contemporary Project: 4 Beautiful Studios for Sale, 1-bedroom, 49.8 sqm, 0.79 are plot, 28-year leasehold with 25-year extension option

Invest in Daily Rentals: Schedule for delivery Q1 2025, tailored for daily rentals, combining privacy, comfort, and style

Price: IDR 1,960,000,000, 2 units available out of 5

Don't Miss Out: Secure your viewing today!

Buy this villa

Area

Latest Update: 24.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp