Villa for Sale in Tumbak Bayuh, Bali

for 157,022 USD
ID: 84161
Property Name:

Beautiful Tropical Villa In Tumbak Bayuh - Villa Tumbak Bayuh, Bali

Area (District):

Villa Tumbak Bayuh, Bali

Price per night for this area (Tumbak Bayuh, Bali), Minimum:

$85

Price per night for this area (Tumbak Bayuh, Bali), Maximum (Best villas):

$180

Price per night for this area (Tumbak Bayuh, Bali), Average:

$132

Occupancy Rate for this area (Tumbak Bayuh, Bali), Minimum:

35%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Season:

45%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Average:

40%

ROI:

15.37%

Time to ROI (Years):

11

Price:

157,022 USD

Property Square:

70 m2 [2,243 USD / m2]

Land Square:

70 m2 [2,243 USD / m2]

Total Square:

140 m2 [1,121 USD / m2]

Type of Ownership:

Leasehold

Lease years:

37 [4,243 USD / year, 354.0 USD / month]

Number of Bedrooms:

1 [157,022 USD / bedroom]

Number of Bathrooms:
2
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 13,490
2 $ 27,386
3 $ 41,697
4 $ 56,439
5 $ 71,622
6 $ 87,261
7 $ 103,370
8 $ 119,961
9 $ 137,050
10 $ 154,652
11 $ 172,782
12 $ 191,456
13 $ 210,690
14 $ 230,501
15 $ 250,907
16 $ 271,924
17 $ 293,573
18 $ 315,870
19 $ 338,837
20 $ 362,492
21 $ 386,857
22 $ 411,953
23 $ 437,802
24 $ 464,427
25 $ 491,850
26 $ 520,096
27 $ 549,189
28 $ 579,155
29 $ 610,020
30 $ 641,811
31 $ 674,556
32 $ 708,283
33 $ 743,022
34 $ 778,803
35 $ 815,658
36 $ 853,618
37 $ 892,717
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Villas in Bali for Sale: Exquisite Tropical Escape in Tumbak Bayuh

Discover the ultimate villas in Bali for sale in the picturesque Tumbak Bayuh area, just a 10-minute drive from Pererenan Beach and Canggu's vibrant scene.

Luxurious 1-Bedroom Villa for Sale in Bali

This stunning villa features:

Tropical design

1 bedroom with ensuite bathroom and guest toilet

Open-plan layout with sunken living area, dining space, and fully equipped kitchen

Perfect for couples or digital nomads as an investment property or private residence

Amenities and Features

Beautiful swimming pool

Bike parking spot at the front entrance

24-year lease with extension guarantee for another 25 years

Exceptional investment opportunity with 12% return on investment in the first year

vestment Opportunity in Bali

With only 2 units available out of 3, this complex offers:

Minimal rental competition with 2-bedroom villas

Construction started, with delivery anticipated by Q3 2025

Unbeatable price of $159,000

Don't Miss Out!*

Schedule your viewing today and secure your dream villas in Bali for sale!

Buy this villa

Area

Latest Update: 24.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp