Villa for Sale in Bukit South, Bali

for 411,570 USD
ID: 41921
Property Name:

Modern villa in Ungasan with rooftop terrace and ocean views for 80-year long lease - Villa Bukit South, Bali

Area (District):

Villa Bukit South, Bali

Price per night for this area (Bukit South, Bali), Minimum:

$75

Price per night for this area (Bukit South, Bali), Maximum (Best villas):

$470

Price per night for this area (Bukit South, Bali), Average:

$272

Occupancy Rate for this area (Bukit South, Bali), Minimum:

50%

Occupancy Rate for this area (Bukit South, Bali), Season:

60%

Occupancy Rate for this area (Bukit South, Bali), Average:

55%

ROI:

37.31%

Time to ROI (Years):

10

Price:

411,570 USD

Property Square:

168 m2 [2,449 USD / m2]

Land Square:

200 m2 [2,057 USD / m2]

Total Square:

368 m2 [1,118 USD / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

80 [5,144 USD / year, 429.0 USD / month]

Number of Bedrooms:

3 [137,190 USD / bedroom]

Number of Bathrooms:
3
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 38,223
2 $ 77,592
3 $ 118,143
4 $ 159,910
5 $ 202,930
6 $ 247,241
7 $ 292,881
8 $ 339,890
9 $ 388,309
10 $ 438,182
11 $ 489,550
12 $ 542,459
13 $ 596,956
14 $ 653,087
15 $ 710,903
16 $ 770,452
17 $ 831,789
18 $ 894,965
19 $ 960,037
20 $ 1,027,061
21 $ 1,096,096
22 $ 1,167,201
23 $ 1,240,440
24 $ 1,315,876
25 $ 1,393,575
26 $ 1,473,605
27 $ 1,556,036
28 $ 1,640,940
29 $ 1,728,391
30 $ 1,818,466
31 $ 1,911,242
32 $ 2,006,802
33 $ 2,105,229
34 $ 2,206,609
35 $ 2,311,030
36 $ 2,418,584
37 $ 2,529,364
38 $ 2,643,468
39 $ 2,760,995
40 $ 2,882,047
41 $ 3,006,731
42 $ 3,135,156
43 $ 3,267,434
44 $ 3,403,680
45 $ 3,544,013
46 $ 3,688,556
47 $ 3,837,435
48 $ 3,990,781
49 $ 4,148,727
50 $ 4,311,412
51 $ 4,478,977
52 $ 4,651,569
53 $ 4,829,339
54 $ 5,012,442
55 $ 5,201,038
56 $ 5,395,292
57 $ 5,595,374
58 $ 5,801,458
59 $ 6,013,724
60 $ 6,232,359
61 $ 6,457,552
62 $ 6,689,502
63 $ 6,928,410
64 $ 7,174,485
65 $ 7,427,942
66 $ 7,689,003
67 $ 7,957,896
68 $ 8,234,856
69 $ 8,520,124
70 $ 8,813,951
71 $ 9,116,592
72 $ 9,428,313
73 $ 9,749,385
74 $ 10,080,089
75 $ 10,420,715
76 $ 10,771,559
77 $ 11,132,928
78 $ 11,505,139
79 $ 11,888,516
80 $ 12,283,394
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description:

Luxury Villas in Bali for Sale

Discover this stunning, modern three-bedroom villa in Ungasan, Bali, perfect for those seeking a prime location with easy access to Jimbaran-Uluwatu main road. This exceptional villa is just 4km from Melasti Beach and 5km from New Kuta Golf, offering an unbeatable lifestyle.

Villas for Sale in Bali: Features

168sqm of living space on a 200sqm plot

Open-plan living and dining area with modern kitchen

15sqm private swimming pool and pool deck

Three spacious bedrooms, including a master suite with ocean views

En-suite bathroom and luxurious bathtub

Expansive rooftop terrace with covered BBQ area and ocean views

Adjacent open space with day beds for sunbathing and relaxation

Villas in Bali for Long-Term Lease*

This fully furnished villa is available for an exceptional 80-year long lease, making it an ideal investment opportunity. Don't miss out on this incredible chance to own a piece of paradise in Bali. Contact us today to learn more about this luxurious villa for sale in Bali.

Buy this villa

Area

Latest Update: 24.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp