Villa for Sale in Bukit South, Bali

for 395,622 USD
ID: 46017
Property Name:

Modern tropical design 2-bedroom villa for 80-year lease - Villa Bukit South, Bali

Area (District):

Villa Bukit South, Bali

Price per night for this area (Bukit South, Bali), Minimum:

$75

Price per night for this area (Bukit South, Bali), Maximum (Best villas):

$470

Price per night for this area (Bukit South, Bali), Average:

$272

Occupancy Rate for this area (Bukit South, Bali), Minimum:

50%

Occupancy Rate for this area (Bukit South, Bali), Season:

60%

Occupancy Rate for this area (Bukit South, Bali), Average:

55%

ROI:

38.81%

Time to ROI (Years):

10

Price:

395,622 USD

Property Square:

163 m2 [2,427 USD / m2]

Land Square:

191 m2 [2,071 USD / m2]

Total Square:

354 m2 [1,117 USD / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

80 [4,945 USD / year, 412.0 USD / month]

Number of Bedrooms:

2 [197,811 USD / bedroom]

Number of Bathrooms:
2
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 38,223
2 $ 77,592
3 $ 118,143
4 $ 159,910
5 $ 202,930
6 $ 247,241
7 $ 292,881
8 $ 339,890
9 $ 388,309
10 $ 438,182
11 $ 489,550
12 $ 542,459
13 $ 596,956
14 $ 653,087
15 $ 710,903
16 $ 770,452
17 $ 831,789
18 $ 894,965
19 $ 960,037
20 $ 1,027,061
21 $ 1,096,096
22 $ 1,167,201
23 $ 1,240,440
24 $ 1,315,876
25 $ 1,393,575
26 $ 1,473,605
27 $ 1,556,036
28 $ 1,640,940
29 $ 1,728,391
30 $ 1,818,466
31 $ 1,911,242
32 $ 2,006,802
33 $ 2,105,229
34 $ 2,206,609
35 $ 2,311,030
36 $ 2,418,584
37 $ 2,529,364
38 $ 2,643,468
39 $ 2,760,995
40 $ 2,882,047
41 $ 3,006,731
42 $ 3,135,156
43 $ 3,267,434
44 $ 3,403,680
45 $ 3,544,013
46 $ 3,688,556
47 $ 3,837,435
48 $ 3,990,781
49 $ 4,148,727
50 $ 4,311,412
51 $ 4,478,977
52 $ 4,651,569
53 $ 4,829,339
54 $ 5,012,442
55 $ 5,201,038
56 $ 5,395,292
57 $ 5,595,374
58 $ 5,801,458
59 $ 6,013,724
60 $ 6,232,359
61 $ 6,457,552
62 $ 6,689,502
63 $ 6,928,410
64 $ 7,174,485
65 $ 7,427,942
66 $ 7,689,003
67 $ 7,957,896
68 $ 8,234,856
69 $ 8,520,124
70 $ 8,813,951
71 $ 9,116,592
72 $ 9,428,313
73 $ 9,749,385
74 $ 10,080,089
75 $ 10,420,715
76 $ 10,771,559
77 $ 11,132,928
78 $ 11,505,139
79 $ 11,888,516
80 $ 12,283,394
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description:

Villas in Bali for Sale: Luxury 2-Bedroom Villa in Melasti

Bali Villas for Sale: Melasti Location

Experience the ultimate in tropical living in this exquisite 2-bedroom villa located in the heart of Melasti, just a 7-minute drive from the beach and within walking distance of shops and restaurants in Ungasan.

Villa for Sale in Ungasan

Set on a sprawling 191 sqm of land, this stunning villa boasts 163 sqm of carefully designed living space spread across two stories. The villa is offered with an exceptional 80-year lease and is fully furnished, making it ready for immediate occupation.

Features of Villas in Bali

The ground floor features an open-plan living and dining area with a modern kitchen, high ceilings, and ample natural light. Enjoy the luxury of a 16 sqm private pool with a pool deck on one side and a spacious 200 sqm outdoor area with a cozy campfire spot on the other.

Bali Villa Layout

Upstairs, you'll find two generously sized bedrooms, each with built-in wardrobes. The master bedroom includes a working desk and an en-suite bathroom with a bathtub. Both bedrooms have access to a balcony overlooking the pool, offering breathtaking views of the surrounding landscape.

Villa Design in Bali

The villa's modern tropical minimalist design is highlighted by its crisp white facade, abundant natural light, and soothing sandy tones in the interiors, creating a perfect blend of elegance and comfort. Don't miss this incredible opportunity to own a piece of paradise in Bali!

Bali Real Estate: Key Features

2 bedrooms, 1 en-suite bathroom

163 sqm of living space

191 sqm of land

16 sqm private pool

Spacious 200 sqm outdoor area

80-year lease

Fully furnished

Modern tropical minimalist design

Buy this villa

Area

Latest Update: 24.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp