Villa for Sale in Umalas, Bali

for 3,845,207 HKD
ID: 02849
Property Name:

Beautiful Residential Home Bumbak - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

7.56%

Time to ROI (Years):

17

Price:

3,845,207 HKD

Property Square:

215 m2 [17,884 HKD / m2]

Land Square:

250 m2 [15,380 HKD / m2]

Total Square:

465 m2 [8,269 HKD / m2]

Type of Ownership:

Leasehold

Lease years:

28 [137,328 HKD / year, 11,444.0 HKD / month]

Number of Bedrooms:

3 [1,281,735 HKD / bedroom]

Number of Bathrooms:
3
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 24,145
2 $ 49,014
3 $ 74,629
4 $ 101,013
5 $ 128,188
6 $ 156,178
7 $ 185,008
8 $ 214,703
9 $ 245,289
10 $ 276,793
11 $ 309,241
12 $ 342,663
13 $ 377,088
14 $ 412,545
15 $ 449,066
16 $ 486,683
17 $ 525,428
18 $ 565,336
19 $ 606,441
20 $ 648,778
21 $ 692,387
22 $ 737,303
23 $ 783,567
24 $ 831,219
25 $ 880,300
26 $ 930,854
27 $ 982,924
28 $ 1,036,556
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Luxury Villas in Bali for Sale: Stunning 3-Bedroom Retreat in Bumbak

Discover your dream home in the heart of Bumbak, Bali, where tranquility and personality blend in perfect harmony. This exquisite villa, nestled on 2.5 Are of land, is just a short drive from vibrant Canggu and 10 minutes from Berawa Beach.

Unique Design and Features

Floating living room over the pool for a breathtaking view

3 spacious bedrooms with ensuite bathrooms

Ideal for couples, digital nomads, and families with nearby school options

Harmonious living area seamlessly connecting to dining space and kitchen

Generously sized swimming pool for tropical ambiance

Convenient powder room, storage space, and dedicated parking for one car

Investment Opportunity

28-year lease with option to extend

Fully completed and ready for immediate occupancy

Price: USD 495,000

Book Your Viewing Today*

Don't miss out on this incredible opportunity to own a luxury villa in Bali. Contact Propertia Bali to schedule your viewing and make your dream a reality.

Buy this villa

Area

Latest Update: 23.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp