Villa for Sale in Bukit South, Bali

for 3,611,201 HKD
ID: 81793
Property Name:

Elegance and comfort with exceptional 80-year lease - Villa Bukit South, Bali

Area (District):

Villa Bukit South, Bali

Price per night for this area (Bukit South, Bali), Minimum:

$75

Price per night for this area (Bukit South, Bali), Maximum (Best villas):

$470

Price per night for this area (Bukit South, Bali), Average:

$272

Occupancy Rate for this area (Bukit South, Bali), Minimum:

50%

Occupancy Rate for this area (Bukit South, Bali), Season:

60%

Occupancy Rate for this area (Bukit South, Bali), Average:

55%

ROI:

33.38%

Time to ROI (Years):

11

Price:

3,611,201 HKD

Property Square:

239 m2 [15,109 HKD / m2]

Land Square:

224 m2 [16,121 HKD / m2]

Total Square:

463 m2 [7,799 HKD / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

80 [45,140 HKD / year, 3,762.0 HKD / month]

Number of Bedrooms:

3 [1,203,733 HKD / bedroom]

Number of Bathrooms:
3
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 38,223
2 $ 77,592
3 $ 118,143
4 $ 159,910
5 $ 202,930
6 $ 247,241
7 $ 292,881
8 $ 339,890
9 $ 388,309
10 $ 438,182
11 $ 489,550
12 $ 542,459
13 $ 596,956
14 $ 653,087
15 $ 710,903
16 $ 770,452
17 $ 831,789
18 $ 894,965
19 $ 960,037
20 $ 1,027,061
21 $ 1,096,096
22 $ 1,167,201
23 $ 1,240,440
24 $ 1,315,876
25 $ 1,393,575
26 $ 1,473,605
27 $ 1,556,036
28 $ 1,640,940
29 $ 1,728,391
30 $ 1,818,466
31 $ 1,911,242
32 $ 2,006,802
33 $ 2,105,229
34 $ 2,206,609
35 $ 2,311,030
36 $ 2,418,584
37 $ 2,529,364
38 $ 2,643,468
39 $ 2,760,995
40 $ 2,882,047
41 $ 3,006,731
42 $ 3,135,156
43 $ 3,267,434
44 $ 3,403,680
45 $ 3,544,013
46 $ 3,688,556
47 $ 3,837,435
48 $ 3,990,781
49 $ 4,148,727
50 $ 4,311,412
51 $ 4,478,977
52 $ 4,651,569
53 $ 4,829,339
54 $ 5,012,442
55 $ 5,201,038
56 $ 5,395,292
57 $ 5,595,374
58 $ 5,801,458
59 $ 6,013,724
60 $ 6,232,359
61 $ 6,457,552
62 $ 6,689,502
63 $ 6,928,410
64 $ 7,174,485
65 $ 7,427,942
66 $ 7,689,003
67 $ 7,957,896
68 $ 8,234,856
69 $ 8,520,124
70 $ 8,813,951
71 $ 9,116,592
72 $ 9,428,313
73 $ 9,749,385
74 $ 10,080,089
75 $ 10,420,715
76 $ 10,771,559
77 $ 11,132,928
78 $ 11,505,139
79 $ 11,888,516
80 $ 12,283,394
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description:

Villas in Bali for Sale: Modern 3-Bedroom Villa in Melasti

Modern Tropical Minimalist Villa in Melasti, Bali

Discover a brand-new 3-bedroom villa in Melasti, expertly designed in a modern tropical minimalist style, characterized by a crisp white facade, abundant natural light, and serene sandy tones.

Villa Features and Amenities

3 spacious bedrooms with built-in wardrobes and en-suite bathrooms

2 bedrooms with working desks

Open-plan living and dining area with contemporary kitchen

17.8 sqm private pool with pool deck and large outdoor space

Expansive rooftop terrace with panoramic views

Spacious, comfortable lounge area and stylish breakfast bar

Fully furnished and offered with an exceptional 80-year lease

Strategic Location

Nestled on 224 sqm of land in the vibrant Melasti area

7-minute drive from the beach and within easy walking distance to shops and restaurants in Ungasan

Ideal for those seeking a tranquil retreat with easy access to amenities

Ready for Immediate Move-In

This modern 3-bedroom villa in Melasti, Bali, is waiting for you. Contact us today to schedule a viewing and make this stunning villa your home.

Buy this villa

Area

Latest Update: 24.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp