Villa for Sale in Bukit South, Bali

for 303,310 USD
ID: 80449
Property Name:

Modern Leasehold Villa with Private Pool Near Pandawa Beach - Villa Bukit South, Bali

Area (District):

Villa Bukit South, Bali

Price per night for this area (Bukit South, Bali), Minimum:

$75

Price per night for this area (Bukit South, Bali), Maximum (Best villas):

$470

Price per night for this area (Bukit South, Bali), Average:

$272

Occupancy Rate for this area (Bukit South, Bali), Minimum:

50%

Occupancy Rate for this area (Bukit South, Bali), Season:

60%

Occupancy Rate for this area (Bukit South, Bali), Average:

55%

ROI:

19.98%

Time to ROI (Years):

8

Price:

303,310 USD

Property Square:

140 m2 [2,166 USD / m2]

Land Square:

170 m2 [1,784 USD / m2]

Total Square:

310 m2 [978 USD / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

30 [10,110 USD / year, 842.0 USD / month]

Number of Bedrooms:

2 [151,655 USD / bedroom]

Number of Bathrooms:
3
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 38,223
2 $ 77,592
3 $ 118,143
4 $ 159,910
5 $ 202,930
6 $ 247,241
7 $ 292,881
8 $ 339,890
9 $ 388,309
10 $ 438,182
11 $ 489,550
12 $ 542,459
13 $ 596,956
14 $ 653,087
15 $ 710,903
16 $ 770,452
17 $ 831,789
18 $ 894,965
19 $ 960,037
20 $ 1,027,061
21 $ 1,096,096
22 $ 1,167,201
23 $ 1,240,440
24 $ 1,315,876
25 $ 1,393,575
26 $ 1,473,605
27 $ 1,556,036
28 $ 1,640,940
29 $ 1,728,391
30 $ 1,818,466
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description:

Luxury Villas in Bali for Sale or Lease

Prime Location: Pandawa Beach and Nusa Dua

Experience the ultimate in luxury living in our stunning villas in Bali, strategically located just an 8-minute drive from Pandawa Beach and 12 minutes from Nusa Dua. Each of our three villas boasts two levels, a private pool, and stylish minimalist interiors.

Luxurious Features

Spacious lounge, dining area, and modern kitchen on the ground floor

4x2m swimming pool surrounded by a pool deck

Office and guest bathroom on the ground floor, convertible into a guest bedroom

Two bedrooms with built-in wardrobes and en-suite bathrooms on the upper level

Large terrace with pool views

Investment Opportunity

Available for lease until April 30, 2054, with option to extend for 25 years

5% annual increase applies if extended before 2030, or at market price thereafter

Construction begins mid-year, with completion expected by July 2025

Villa Specifications

Villa A: 154sqm land, 147.1sqm floor space

Villa B: 175sqm land, 142.1sqm floor space

Villa C: 169sqm land, 137.3sqm floor space

Don't Miss Out!*

Secure your luxury villa in Bali today before prices rise! Contact us for more information on these stunning villas for sale or lease.

Buy this villa

Area

Latest Update: 26.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp