Villa for Sale in Umalas, Bali

for 19,166,783 RUB
ID: 35905
Property Name:

Amazing Tropical Inspired Villa In The Heart Of Bumbak - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

15.28%

Time to ROI (Years):

9

Price:

19,166,783 RUB

Property Square:

110 m2 [174,243 RUB / m2]

Land Square:

130 m2 [147,436 RUB / m2]

Total Square:

240 m2 [79,861 RUB / m2]

Type of Ownership:

Leasehold

Lease years:

28 [684,527 RUB / year, 57,044.0 RUB / month]

Number of Bedrooms:

2 [9,583,391 RUB / bedroom]

Number of Bathrooms:
2
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 24,145
2 $ 49,014
3 $ 74,629
4 $ 101,013
5 $ 128,188
6 $ 156,178
7 $ 185,008
8 $ 214,703
9 $ 245,289
10 $ 276,793
11 $ 309,241
12 $ 342,663
13 $ 377,088
14 $ 412,545
15 $ 449,066
16 $ 486,683
17 $ 525,428
18 $ 565,336
19 $ 606,441
20 $ 648,778
21 $ 692,387
22 $ 737,303
23 $ 783,567
24 $ 831,219
25 $ 880,300
26 $ 930,854
27 $ 982,924
28 $ 1,036,556
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Villas in Bali for Sale: Exquisite 2-Bedroom Sanctuary

Prime Location: Bumbak, Bali, near Canggu and Berawa Beach

Land Size: 1.3 Are of land for ultimate peace and seclusion

Living Area: 110 Sqm two-level building design for effortless living

Accommodations: 2 spacious bedrooms with ensuite bathrooms, perfect for couples, digital nomads, and small groups

Features:

Enclosed sunken living area with seamless connection to dining space and kitchen

Generously sized swimming pool for tropical relaxation

Convenient powder room and storage space

Dedicated parking for one car

28.5-year lease option with possibility to extend

Investment Opportunity: Ready for immediate occupancy at an unbeatable price of $249,000

Book Your Viewing:* Contact Propertia Bali today to schedule a viewing of this stunning villa in Bali for sale.

Buy this villa

Area

Latest Update: 24.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp