Villa for Sale in Tumbak Bayuh, Bali

for 306,070 USD
ID: 55360
Property Name:

Amazing Modern Tropical Villa In Tumbak Bayuh - Villa Tumbak Bayuh, Bali

Area (District):

Villa Tumbak Bayuh, Bali

Price per night for this area (Tumbak Bayuh, Bali), Minimum:

$85

Price per night for this area (Tumbak Bayuh, Bali), Maximum (Best villas):

$180

Price per night for this area (Tumbak Bayuh, Bali), Average:

$132

Occupancy Rate for this area (Tumbak Bayuh, Bali), Minimum:

35%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Season:

45%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Average:

40%

ROI:

6.54%

Time to ROI (Years):

18

Price:

306,070 USD

Property Square:

220 m2 [1,391 USD / m2]

Land Square:

133 m2 [2,301 USD / m2]

Total Square:

353 m2 [867 USD / m2]

Type of Ownership:

Leasehold

Lease years:

26 [11,771 USD / year, 981.0 USD / month]

Number of Bedrooms:

3 [102,023 USD / bedroom]

Number of Bathrooms:
2
Year Built:
2021
Year Total net income adjusted for inflation (USD)
1 $ 13,490
2 $ 27,386
3 $ 41,697
4 $ 56,439
5 $ 71,622
6 $ 87,261
7 $ 103,370
8 $ 119,961
9 $ 137,050
10 $ 154,652
11 $ 172,782
12 $ 191,456
13 $ 210,690
14 $ 230,501
15 $ 250,907
16 $ 271,924
17 $ 293,573
18 $ 315,870
19 $ 338,837
20 $ 362,492
21 $ 386,857
22 $ 411,953
23 $ 437,802
24 $ 464,427
25 $ 491,850
26 $ 520,096
Chart: Net Income Over Several Years*
5101520250100k200k300k400k500k
Net RevenueCumulative RevenuePurchase Price
Average ROI: 6.54%
Years to ROI: 18
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Villas in Bali for Sale: Modern 3-Bedroom Escape in Tumbak Bayuh

Discover your peaceful Bali retreat in the serene area of Tumbak Bayuh, just minutes from Canggu's vibrant lifestyle. This modern villa boasts a tranquil atmosphere and lush surroundings, making it a popular choice for those seeking a balance of natural beauty and trendy amenities.

Location: Tumbak Bayuh, Bali

10-minute drive to the beach

5-minute drive to Canggu's bustling heart

Trendy cafes, dining, and entertainment nearby

Villa Features:

1.33 are plot with 220 sqm of modern interiors across two levels

3 well-appointed bedrooms for comfort and style

2-and-a-half bathrooms for convenience

Enclosed living space for relaxation and privacy

Investment Opportunity:

Leasehold period of 26 years with a guaranteed 15-year extension

Rental potential for secure returns

Convenient parking for car and bike

Ready to Move-In:

Immediate occupancy available

Contact us to schedule a viewing today

Make Tumbak Bayuh Your Home:

Secure your slice of Bali's tranquil lifestyle with this modern villa. Contact us today to schedule a viewing and make this Tumbak Bayuh villa yours!

Buy this villa

Area

Latest Update: 26.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp