Villa for Sale in Tumbak Bayuh, Bali

for 790,039 MYR
ID: 51681
Property Name:

Modern Tropical Inspired Project In Tumbak Bayuh - Villa Tumbak Bayuh, Bali

Area (District):

Villa Tumbak Bayuh, Bali

Price per night for this area (Tumbak Bayuh, Bali), Minimum:

$85

Price per night for this area (Tumbak Bayuh, Bali), Maximum (Best villas):

$180

Price per night for this area (Tumbak Bayuh, Bali), Average:

$132

Occupancy Rate for this area (Tumbak Bayuh, Bali), Minimum:

35%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Season:

45%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Average:

40%

ROI:

12.92%

Time to ROI (Years):

12

Price:

790,039 MYR

Property Square:

115 m2 [6,869 MYR / m2]

Land Square:

110 m2 [7,182 MYR / m2]

Total Square:

225 m2 [3,511 MYR / m2]

Floor Number/Amount:

12

Type of Ownership:

Leasehold

Lease years:

37 [21,352 MYR / year, 1,779.0 MYR / month]

Number of Bedrooms:

2 [395,019 MYR / bedroom]

Number of Bathrooms:
2
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 13,490
2 $ 27,386
3 $ 41,697
4 $ 56,439
5 $ 71,622
6 $ 87,261
7 $ 103,370
8 $ 119,961
9 $ 137,050
10 $ 154,652
11 $ 172,782
12 $ 191,456
13 $ 210,690
14 $ 230,501
15 $ 250,907
16 $ 271,924
17 $ 293,573
18 $ 315,870
19 $ 338,837
20 $ 362,492
21 $ 386,857
22 $ 411,953
23 $ 437,802
24 $ 464,427
25 $ 491,850
26 $ 520,096
27 $ 549,189
28 $ 579,155
29 $ 610,020
30 $ 641,811
31 $ 674,556
32 $ 708,283
33 $ 743,022
34 $ 778,803
35 $ 815,658
36 $ 853,618
37 $ 892,717
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Bali Villas for Sale: Exquisite Tropical Retreat in Tumbak Bayuh

Investment Opportunity in Canggu, Bali

Discover this stunning villa in Tumbak Bayuh, just a 10-minute drive from Pererenan Beach and Canggu's vibrant scene. This 2-bedroom villa features exquisite tropical design, perfect for couples or digital nomads seeking a peaceful retreat in Bali.

Villa Features:

2 bedrooms with ensuite bathrooms

Guest toilet on the ground floor

Open-plan layout with sunken living area, dining space, and fully equipped kitchen

Beautiful swimming pool and bike parking spot

Investment Potential:

24-year lease with extension guarantee for another 25 years

Priced at $189,000, offering a 12% return on investment in the first year

7 units available out of 9 in a beautiful 12-unit complex

Exclusive Opportunity:

Construction has begun, with delivery anticipated by the third quarter of 2025

Minimal rental competition with only 1-bedroom villas available

Don't miss this chance - schedule your viewing today!

Bali Villas for Sale: A Smart Investment in Canggu

Contact Us:

Get in touch with us to schedule a viewing and make this exceptional investment opportunity a reality.

Buy this villa

Area

Latest Update: 23.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp