Villa for Sale in Umalas, Bali

for 1,958,090 CNY
ID: 94401
Property Name:

Stunning Tropical Japandi Villas In The Heart Of Umalas - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

13.37%

Time to ROI (Years):

10

Price:

1,958,090 CNY

Property Square:

120 m2 [16,317 CNY / m2]

Land Square:

160 m2 [12,238 CNY / m2]

Total Square:

280 m2 [6,993 CNY / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

27 [72,521 CNY / year, 6,043.0 CNY / month]

Number of Bedrooms:

2 [979,045 CNY / bedroom]

Number of Bathrooms:
3
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 24,145
2 $ 49,014
3 $ 74,629
4 $ 101,013
5 $ 128,188
6 $ 156,178
7 $ 185,008
8 $ 214,703
9 $ 245,289
10 $ 276,793
11 $ 309,241
12 $ 342,663
13 $ 377,088
14 $ 412,545
15 $ 449,066
16 $ 486,683
17 $ 525,428
18 $ 565,336
19 $ 606,441
20 $ 648,778
21 $ 692,387
22 $ 737,303
23 $ 783,567
24 $ 831,219
25 $ 880,300
26 $ 930,854
27 $ 982,924
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Villas in Bali for Sale: Umalas Luxury Residence

Discover your dream villa in Umalas, a tranquil and strategic area, just minutes from Canggu and Seminyak's trendy restaurants, shops, and international schools. Currently, 4 villas are under development, with completion set for January 2025, offering a 27-year leasehold opportunity.

Key Features:

120 sqm building size spreading over two floors

2 bedrooms with private pool, perfect for relaxation and entertainment

1.6 Are land plot with ample space for outdoor living

Modern design blending seamlessly with timeless charm

Japandi-inspired color palette and spacious floor plans for serenity and comfort

Easy access to Canggu and Seminyak's vibrant lifestyle

Investment Opportunity:

With 3 units still available, this luxury villa development presents a great opportunity for investors and those seeking a home in Bali. Contact PROPERTIA BALI today to learn more about this exclusive development and make your dream of owning a villa in Bali a reality.

Keyword-Rich Tags:

Villas in Bali for Sale

Luxury Villas in Umalas

Leasehold Villas in Bali

Bali Real Estate

Canggu Villas for Sale

Seminyak Villas for Sale

Buy this villa

Area

Latest Update: 23.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp