Villa for Sale in Umalas, Bali

for 6,800,000,000 IDR
ID: 28897
Property Name:

Amazing Modern Family Villa In Umalas - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

9.18%

Time to ROI (Years):

15

Price:

6,800,000,000 IDR

Property Square:

200 m2 [34,000,000 IDR / m2]

Land Square:

200 m2 [34,000,000 IDR / m2]

Total Square:

400 m2 [17,000,000 IDR / m2]

Type of Ownership:

Leasehold

Lease years:

30 [226,666,666 IDR / year, 18,888,889.0 IDR / month]

Number of Bedrooms:

3 [2,266,666,666 IDR / bedroom]

Number of Bathrooms:
4
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 24,145
2 $ 49,014
3 $ 74,629
4 $ 101,013
5 $ 128,188
6 $ 156,178
7 $ 185,008
8 $ 214,703
9 $ 245,289
10 $ 276,793
11 $ 309,241
12 $ 342,663
13 $ 377,088
14 $ 412,545
15 $ 449,066
16 $ 486,683
17 $ 525,428
18 $ 565,336
19 $ 606,441
20 $ 648,778
21 $ 692,387
22 $ 737,303
23 $ 783,567
24 $ 831,219
25 $ 880,300
26 $ 930,854
27 $ 982,924
28 $ 1,036,556
29 $ 1,091,798
30 $ 1,148,697
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Villas in Bali for Sale: Stunning 3-Bedroom Umalas Property

Discover a 3-bedroom villa in the coveted Umalas neighborhood, set on 2 are of lush land in Bali. This exceptional property boasts a spacious swimming pool and is just a 5-minute drive from the vibrant Canggu area.

Investment Opportunity or Dream Home

The open-plan living area, dining space, and kitchen offer inviting spaces with breathtaking pool views from every angle. Additional features include a convenient storage and laundry space, making it an attractive investment property or an ideal home in Bali.

Amenities and Features

2 are of land in prime Umalas location

3-bedroom layout

Beautifully sized swimming pool

Open-plan living area, dining space, and kitchen with pool views

Convenient storage and laundry space

Parking space at the front

30-year lease and extension guarantee

90% construction complete, expected delivery by Q3 2024

Investment Opportunity: $425,000

Don't miss out on this fantastic investment opportunity. Schedule your viewing today and make this stunning villa in Bali your dream home or investment property.

Buy this villa

Area

Latest Update: 23.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp