Villa for Sale in Tumbak Bayuh, Bali

for 9,583,254 PHP
ID: 18177
Property Name:

Modern Design Villa In Tumbak Bayuh - Villa Tumbak Bayuh, Bali

Area (District):

Villa Tumbak Bayuh, Bali

Price per night for this area (Tumbak Bayuh, Bali), Minimum:

$85

Price per night for this area (Tumbak Bayuh, Bali), Maximum (Best villas):

$180

Price per night for this area (Tumbak Bayuh, Bali), Average:

$132

Occupancy Rate for this area (Tumbak Bayuh, Bali), Minimum:

35%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Season:

45%

Occupancy Rate for this area (Tumbak Bayuh, Bali), Average:

40%

ROI:

11.46%

Time to ROI (Years):

11

Price:

9,583,254 PHP

Property Square:

118 m2 [81,214 PHP / m2]

Land Square:

150 m2 [63,888 PHP / m2]

Total Square:

268 m2 [35,758 PHP / m2]

Type of Ownership:

Leasehold

Lease years:

25 [383,330 PHP / year, 31,944.0 PHP / month]

Number of Bedrooms:

2 [4,791,627 PHP / bedroom]

Number of Bathrooms:
2
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 13,490
2 $ 27,386
3 $ 41,697
4 $ 56,439
5 $ 71,622
6 $ 87,261
7 $ 103,370
8 $ 119,961
9 $ 137,050
10 $ 154,652
11 $ 172,782
12 $ 191,456
13 $ 210,690
14 $ 230,501
15 $ 250,907
16 $ 271,924
17 $ 293,573
18 $ 315,870
19 $ 338,837
20 $ 362,492
21 $ 386,857
22 $ 411,953
23 $ 437,802
24 $ 464,427
25 $ 491,850
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Villas in Bali for Sale: Stunning Modern Villa in Tumbak Bayuh

Invest in Bali Real Estate with this 2-Bedroom Villa for Sale

Located in the heart of Tumbak Bayuh, extension to the Pererenan area, this modern villa in Bali offers a 10-minute drive to vibrant Canggu, with easy access to cafes, shops, and Pererenan Beach.

Key Features of this Villa in Bali for Sale:

2 bedrooms with ensuite bathrooms

Open-plan living area, dining space, and kitchen

Relaxing swimming pool at the entrance of the unit

25-year lease with 5-year extension guarantee

Constructed 95% complete, expected to be finished by June 2024

Bali Villas for Sale: Investment Opportunity

Priced at just $179,000, this villa in Bali for sale* presents an excellent investment opportunity for rental or personal residence. Don't miss out – schedule your viewing today and make this stunning villa in Tumbak Bayuh yours!

Buy this villa

Area

Latest Update: 23.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp