Villa for Sale in Bukit South, Bali

for 276,015 USD
ID: 30048
Property Name:

Perfect four bedroom villa for rental income or family living in Ungasan - Villa Bukit South, Bali

Area (District):

Villa Bukit South, Bali

Price per night for this area (Bukit South, Bali), Minimum:

$75

Price per night for this area (Bukit South, Bali), Maximum (Best villas):

$470

Price per night for this area (Bukit South, Bali), Average:

$272

Occupancy Rate for this area (Bukit South, Bali), Minimum:

50%

Occupancy Rate for this area (Bukit South, Bali), Season:

60%

Occupancy Rate for this area (Bukit South, Bali), Average:

55%

ROI:

20.53%

Time to ROI (Years):

7

Price:

276,015 USD

Property Square:

272 m2 [1,014 USD / m2]

Land Square:

200 m2 [1,380 USD / m2]

Total Square:

472 m2 [584 USD / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

26 [10,615 USD / year, 885.0 USD / month]

Number of Bedrooms:

4 [69,003 USD / bedroom]

Number of Bathrooms:
4
Year Built:
2021
Year Total net income adjusted for inflation (USD)
1 $ 38,223
2 $ 77,592
3 $ 118,143
4 $ 159,910
5 $ 202,930
6 $ 247,241
7 $ 292,881
8 $ 339,890
9 $ 388,309
10 $ 438,182
11 $ 489,550
12 $ 542,459
13 $ 596,956
14 $ 653,087
15 $ 710,903
16 $ 770,452
17 $ 831,789
18 $ 894,965
19 $ 960,037
20 $ 1,027,061
21 $ 1,096,096
22 $ 1,167,201
23 $ 1,240,440
24 $ 1,315,876
25 $ 1,393,575
26 $ 1,473,605
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Exotiq

Description:

Villas in Bali for Sale: Luxury 2-Storey Property in Ungasan

Perched on high ground in Ungasan, this two-level villa boasts breathtaking views of the surroundings, just 4.5km from New Kuta Golf and Dreamland Beach. Spanning 272 square meters of living space on a 200 square meter plot, this property offers a perfect blend of luxury and comfort.

Features:

272 square meters of living space on a 200 square meter plot

Gated parking area for bikes and guest bedroom

Spacious one-sided open living and dining area with pool views

Modern kitchen with island and guest toilet

10-meter long swimming pool with pool bar

Master bedroom with en-suite bathroom and bathtub

Two additional bedrooms, each with en-suite bathroom

Fully furnished and equipped for high-income rental villa or family residence

Lease Details:

Leasehold - IDR 4,500,000,000

Lease until October 23, 2050, with option to extend

Buy this villa

Area

Latest Update: 26.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp