Villa for Sale in Umalas, Bali

for 450,000 USD
ID: 54657
Property Name:

Tropical Villa with Lush Gardens in Central Umalas - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

9.60%

Time to ROI (Years):

16

Price:

450,000 USD

Property Square:

210 m2 [2,142 USD / m2]

Land Square:

407 m2 [1,105 USD / m2]

Total Square:

617 m2 [729 USD / m2]

Type of Ownership:

Leasehold

Lease years:

37 [12,162 USD / year, 1,014.0 USD / month]

Number of Bedrooms:

3 [150,000 USD / bedroom]

Number of Bathrooms:
3
Year Total net income adjusted for inflation (USD)
1 $ 24,145
2 $ 49,014
3 $ 74,629
4 $ 101,013
5 $ 128,188
6 $ 156,178
7 $ 185,008
8 $ 214,703
9 $ 245,289
10 $ 276,793
11 $ 309,241
12 $ 342,663
13 $ 377,088
14 $ 412,545
15 $ 449,066
16 $ 486,683
17 $ 525,428
18 $ 565,336
19 $ 606,441
20 $ 648,778
21 $ 692,387
22 $ 737,303
23 $ 783,567
24 $ 831,219
25 $ 880,300
26 $ 930,854
27 $ 982,924
28 $ 1,036,556
29 $ 1,091,798
30 $ 1,148,697
31 $ 1,207,302
32 $ 1,267,666
33 $ 1,329,841
34 $ 1,393,881
35 $ 1,459,842
36 $ 1,527,782
37 $ 1,597,760
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description:

Bali Villas for Sale: Umalas 3 Bedroom Fully Furnished Villa

Luxury Villa in Prime Umalas Location

Discover a stunning 3 bedroom fully furnished villa in Umalas, Bali, perfect for those seeking a tranquil and luxurious lifestyle. This beautifully designed villa is situated in a quiet area, just a short walk from the French School, and minutes from popular restaurants, cafes, and Petitenget Beach.

Key Features:

Leasehold with 37 years + option to extend: Secure ownership with a long lease period

Balinese design with open style living: Enjoy the beauty of traditional Balinese architecture

Generous sized pool and lush tropical gardens: Relax in a peaceful and serene environment

3 bedrooms with private ensuites: Spacious and comfortable living quarters

Fully furnished and equipped: Move-in ready with modern appliances and timber furnishings

Practical Details:

Built over 2 levels: Ample space for living, dining, and entertaining

Fully equipped kitchen: Granite tops, gas cooking, and teak timber finishes

Parking for car and motorbikes: Convenient and secure parking facilities

Located at the end of a quiet street: Peaceful and private living environment

Explore More:

Browse this website for more information on this property and other villas for sale in Bali

* Contact our sales team for other services and expert guidance in finding your dream villa in Bali

Buy this villa

Area

Latest Update: 25.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp