Villa for Sale in Umalas, Bali

for 674,704 USD
ID: 54945
Property Name:

Spacious Tropical Haven In Umalas - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

6.51%

Time to ROI (Years):

21

Price:

674,704 USD

Property Square:

425 m2 [1,587 USD / m2]

Land Square:

800 m2 [843 USD / m2]

Total Square:

1225 m2 [550 USD / m2]

Type of Ownership:

Leasehold

Lease years:

38 [17,755 USD / year, 1,480.0 USD / month]

Number of Bedrooms:

4 [168,676 USD / bedroom]

Number of Bathrooms:
5
Year Total net income adjusted for inflation (USD)
1 $ 24,145
2 $ 49,014
3 $ 74,629
4 $ 101,013
5 $ 128,188
6 $ 156,178
7 $ 185,008
8 $ 214,703
9 $ 245,289
10 $ 276,793
11 $ 309,241
12 $ 342,663
13 $ 377,088
14 $ 412,545
15 $ 449,066
16 $ 486,683
17 $ 525,428
18 $ 565,336
19 $ 606,441
20 $ 648,778
21 $ 692,387
22 $ 737,303
23 $ 783,567
24 $ 831,219
25 $ 880,300
26 $ 930,854
27 $ 982,924
28 $ 1,036,556
29 $ 1,091,798
30 $ 1,148,697
31 $ 1,207,302
32 $ 1,267,666
33 $ 1,329,841
34 $ 1,393,881
35 $ 1,459,842
36 $ 1,527,782
37 $ 1,597,760
38 $ 1,669,838
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Luxury Villas in Bali for Sale: Exquisite Retreats in Prime Locations

Discover a timeless villa in Bali, perfectly positioned just steps from the beach and the vibrant energy of Seminyak. This exquisite Bali villa for sale offers a harmonious blend of traditional Balinese style and modern luxury, set on a landscaped estate with a private pool.

Designed for seamless indoor-outdoor living, the villa features spacious interiors, inviting natural light and a refreshing breeze throughout. The fully equipped kitchen is ready for culinary creations, while the outdoor living areas provide the perfect setting for relaxation.

Additional features include a private garden, a fitness center, enhancing the villa’s charm and functionality. The single-level layout ensures effortless flow, making it ideal for families or those seeking a tranquil retreat.

Villas in Bali for Sale: This exceptional villa is a rare find—don’t miss the chance to secure your dream home in one of Bali’s most desirable locations.

Buy this villa

Area

Latest Update: 05.02.2025 (4 months ago)

Other villas in the same Area with the best ROI

WhatsApp