Villa for Sale in Umalas, Bali

for 2,530,081 CNY
ID: 78305
Property Name:

High Potential Renovation Opportunity Investment - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

10.70%

Time to ROI (Years):

13

Price:

2,530,081 CNY

Property Square:

300 m2 [8,433 CNY / m2]

Land Square:

550 m2 [4,600 CNY / m2]

Total Square:

850 m2 [2,976 CNY / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

29 [87,244 CNY / year, 7,270.0 CNY / month]

Number of Bedrooms:

3 [843,360 CNY / bedroom]

Number of Bathrooms:
4
Year Total net income adjusted for inflation (USD)
1 $ 24,145
2 $ 49,014
3 $ 74,629
4 $ 101,013
5 $ 128,188
6 $ 156,178
7 $ 185,008
8 $ 214,703
9 $ 245,289
10 $ 276,793
11 $ 309,241
12 $ 342,663
13 $ 377,088
14 $ 412,545
15 $ 449,066
16 $ 486,683
17 $ 525,428
18 $ 565,336
19 $ 606,441
20 $ 648,778
21 $ 692,387
22 $ 737,303
23 $ 783,567
24 $ 831,219
25 $ 880,300
26 $ 930,854
27 $ 982,924
28 $ 1,036,556
29 $ 1,091,798
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Villas in Bali for Sale: Unbeatable Opportunity in Canggu - Umalas

Invest in Luxury Living: 3-Bedroom Bali Villa for Sale

Nestled in the serene surroundings of Canggu - Umalas, this exceptional Bali villa for sale offers a rare investment opportunity. Spanning 300 sqm of living space across two floors, this expansive villa features 3 spacious bedrooms, a generous garden space, and a large pool.

Key Features:

2 floors of living space with 300 sqm of area

3 expansive bedrooms for luxurious living

Vast garden space perfect for landscaping or additional development

Large pool for relaxation and entertainment

5.5 are of land for long-term development potential

Investment Opportunity:

Lease term of 29 years with an option to extend, ensuring long-term value

Prime location in Canggu - Umalas, offering tranquility and proximity to Bali's vibrant attractions

Low price of USD 350,000, offering an unbeatable value for investors

Don't Miss Out:

Make an offer today and transform this Bali villa into a luxurious mansion or a profitable investment property. Contact us to schedule a viewing and secure your dream property in paradise.

Buy this villa

Area

Latest Update: 24.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp