Villa for Sale in Umalas, Bali

for 187,506 USD
ID: 28481
Property Name:

Charming Modern Villa In Bumbak - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

18.17%

Time to ROI (Years):

8

Price:

187,506 USD

Property Square:

96 m2 [1,953 USD / m2]

Land Square:

100 m2 [1,875 USD / m2]

Total Square:

196 m2 [956 USD / m2]

Type of Ownership:

Leasehold

Lease years:

23 [8,152 USD / year, 679.0 USD / month]

Number of Bedrooms:

2 [93,753 USD / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 24,145
2 $ 49,014
3 $ 74,629
4 $ 101,013
5 $ 128,188
6 $ 156,178
7 $ 185,008
8 $ 214,703
9 $ 245,289
10 $ 276,793
11 $ 309,241
12 $ 342,663
13 $ 377,088
14 $ 412,545
15 $ 449,066
16 $ 486,683
17 $ 525,428
18 $ 565,336
19 $ 606,441
20 $ 648,778
21 $ 692,387
22 $ 737,303
23 $ 783,567
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Luxurious 2-Bedroom Villas in Bali for Sale

Umalas, Bumbak: A Charming Neighborhood with Unbeatable Lifestyle

Discover the ultimate Bali experience with this stunning 2-bedroom villa in Umalas, Bumbak. Enjoy an exceptional living experience, just 10 minutes from the beach, 15 minutes to Seminyak's shopping and dining, and 10 minutes to Canggu's vibrant lifestyle.

Finished Villas in Bali for Sale

This 2-story villa features:

2 spacious bedrooms with en-suite bathrooms

Closed living area for added privacy

Fully equipped kitchen for convenience

Private pool for ultimate relaxation

Leasehold Villas in Bali for Sale

Available on a 23-year leasehold, this property provides long-term value and potential for rental income. Furnished and move-in ready, it's ideal for:

Residence

Holiday home

Investment property

Villas in Bali for Sale in Umalas*

Experience the perfect balance of comfort, style, and prime location in this true gem of Umalas. Contact us today to make this your dream Bali home!

Buy this villa

Area

Latest Update: 20.03.2025 (3 months ago)

Other villas in the same Area with the best ROI

WhatsApp