Villa for Sale in Umalas, Bali

for 30,084,571 RUB
ID: 60289
Property Name:

Splendid Three-Bedroom Villa with Luxe Jacuzzi for Long Lease in Serene Umalas - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

9.90%

Time to ROI (Years):

14

Price:

30,084,571 RUB

Property Square:

236 m2 [127,476 RUB / m2]

Land Square:

300 m2 [100,281 RUB / m2]

Total Square:

536 m2 [56,127 RUB / m2]

Floor Number/Amount:

2

Type of Ownership:

Leasehold

Lease years:

29 [1,037,399 RUB / year, 86,450.0 RUB / month]

Number of Bedrooms:

3 [10,028,190 RUB / bedroom]

Number of Bathrooms:
3
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 24,145
2 $ 49,014
3 $ 74,629
4 $ 101,013
5 $ 128,188
6 $ 156,178
7 $ 185,008
8 $ 214,703
9 $ 245,289
10 $ 276,793
11 $ 309,241
12 $ 342,663
13 $ 377,088
14 $ 412,545
15 $ 449,066
16 $ 486,683
17 $ 525,428
18 $ 565,336
19 $ 606,441
20 $ 648,778
21 $ 692,387
22 $ 737,303
23 $ 783,567
24 $ 831,219
25 $ 880,300
26 $ 930,854
27 $ 982,924
28 $ 1,036,556
29 $ 1,091,798
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description:

Villas in Bali for Sale: Luxurious 2-Story Property with Private Pool

Experience the ultimate tropical getaway in this stunning two-story villa, currently under construction and set to be completed by October 2023. Nestled among lush greenery and picturesque rice fields, this luxurious villa exudes a modern tropical vibe, offering a serene atmosphere amidst other high-end villas in Bali.

Luxurious Features:

Fully furnished and extravagant interior

Lavish master bedroom with Jacuzzi tub for ultimate relaxation

Beautiful terrace on the second floor with breathtaking views

Chic living and dining spaces in white Mediterranean style

Spacious and luxurious bedrooms with walk-in closet and ensuite bathroom

Master bedroom with jacuzzi and private terraces

Kitchenette in excellent condition, perfect for comfortable dining for up to six guests

Investment Opportunity:

Leasehold ownership for 29 years

Pondok Wisata license permitting legal operation as a vacation rental in Bali

Excellent investment opportunity for those looking to rent out their villa in Bali

Convenient Location:

Strategically situated on the main road, close to restaurants, cafes, and convenience stores

Secure neighborhood with private exclusive villas

Private pool and lawn, perfect for relaxing and entertaining guests

Make an Enquiry:*

For more information on this stunning villa in Bali for sale, please browse this website. Contact one of our sales team for other property services and to schedule a viewing today.

Buy this villa

Area

Latest Update: 24.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp