Villa for Sale in Umalas, Bali

for 880,000 USD
ID: 66465
Property Name:

Exciting Luxury Villa Development @ Umalas - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

4.50%

Time to ROI (Years):

25

Price:

880,000 USD

Property Square:

600 m2 [1,466 USD / m2]

Land Square:

937 m2 [939 USD / m2]

Total Square:

1537 m2 [572 USD / m2]

Type of Ownership:

Leasehold

Lease years:

32 [27,500 USD / year, 2,292.0 USD / month]

Number of Bedrooms:

4 [220,000 USD / bedroom]

Number of Bathrooms:
4
Year Total net income adjusted for inflation (USD)
1 $ 24,145
2 $ 49,014
3 $ 74,629
4 $ 101,013
5 $ 128,188
6 $ 156,178
7 $ 185,008
8 $ 214,703
9 $ 245,289
10 $ 276,793
11 $ 309,241
12 $ 342,663
13 $ 377,088
14 $ 412,545
15 $ 449,066
16 $ 486,683
17 $ 525,428
18 $ 565,336
19 $ 606,441
20 $ 648,778
21 $ 692,387
22 $ 737,303
23 $ 783,567
24 $ 831,219
25 $ 880,300
26 $ 930,854
27 $ 982,924
28 $ 1,036,556
29 $ 1,091,798
30 $ 1,148,697
31 $ 1,207,302
32 $ 1,267,666
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description:

Luxury Villas in Bali for Sale - Umalas & Canggu (Brawa) Development

High-End Luxury Villa Development in Prime Location

Discover a new luxury villa development in the heart of Umalas & Canggu (Brawa), Bali's most desirable location. This exceptional project, brought to you by seasoned investment developers, offers 12 exquisite four-bedroom villas.

Villa Features:

Beautifully designed and appointed four-bedroom homes with enclosed living spaces

Spacious grounds and lush tropical gardens

Modern minimalist kitchen with warm finishes, island counter, and quality appliances

Three spacious bedrooms on the 2nd floor, including a master suite with private access to the pool

Ownership Details:

Leasehold ownership for 32 years, with an option to extend

Sold off-plan with a progress payment plan available

Bespoke furniture package available for each villa, tailored to your taste

Investment Opportunity:

Brought to you by a team of professionals with a proven track record in the luxury villa market in Bali

Unique investment opportunity in one of Bali's most sought-after locations

Contact Us:

For more information, please browse our website

* For other services or to inquire about this development, please contact our sales team today.

Buy this villa

Area

Latest Update: 25.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp