Villa for Sale in Umalas, Bali

for 281,413 USD
ID: 33600
Property Name:

Beautiful Modern Villa In Umalas - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

13.16%

Time to ROI (Years):

11

Price:

281,413 USD

Property Square:

165 m2 [1,705 USD / m2]

Land Square:

100 m2 [2,814 USD / m2]

Total Square:

265 m2 [1,061 USD / m2]

Type of Ownership:

Leasehold

Lease years:

28 [10,050 USD / year, 838.0 USD / month]

Number of Bedrooms:

3 [93,804 USD / bedroom]

Number of Bathrooms:
3
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 24,145
2 $ 49,014
3 $ 74,629
4 $ 101,013
5 $ 128,188
6 $ 156,178
7 $ 185,008
8 $ 214,703
9 $ 245,289
10 $ 276,793
11 $ 309,241
12 $ 342,663
13 $ 377,088
14 $ 412,545
15 $ 449,066
16 $ 486,683
17 $ 525,428
18 $ 565,336
19 $ 606,441
20 $ 648,778
21 $ 692,387
22 $ 737,303
23 $ 783,567
24 $ 831,219
25 $ 880,300
26 $ 930,854
27 $ 982,924
28 $ 1,036,556
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Villas in Bali for Sale: Modern Oasis in Umalas with Stunning Pool

Discover a luxurious villa in Umalas, Bali, blending modern design with a warm and inviting ambiance. Enjoy easy access to Canggu's vibrant hotspots, including restaurants, cafes, co-working spaces, and fitness centers.

Villa Features:

165 square meters of living space on a 100-square-meter plot

Open-plan living, dining, and kitchen area on the ground floor

3 bedrooms, including 1 cozy bedroom on the ground floor and 2 additional bedrooms upstairs

Private swimming pool perfect for relaxation and tropical lifestyle

Investment Opportunity:

Priced at IDR 4.588 billion with a 28-year leasehold

Construction already 40% complete, expected to be delivered by Q2 2025

Perfect for a stylish Bali home or savvy investment opportunity

Contact Us:*

Schedule your viewing today with Propertia and make this stunning villa in Bali your dream home or investment property!

Buy this villa

Area

Latest Update: 26.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp