Villa for Sale in Umalas, Bali

for 71,874,402 PHP
ID: 21729
Property Name:

5 Star Extravagant Villa, 5 Bedroom, High End, Long Lease - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

3.18%

Time to ROI (Years):

33

Price:

71,874,402 PHP

Property Square:

600 m2 [119,790 PHP / m2]

Land Square:

700 m2 [102,677 PHP / m2]

Total Square:

1300 m2 [55,288 PHP / m2]

Type of Ownership:

Leasehold

Lease years:

34 [2,113,953 PHP / year, 176,163.0 PHP / month]

Number of Bedrooms:

5 [14,374,880 PHP / bedroom]

Number of Bathrooms:
5
Year Total net income adjusted for inflation (USD)
1 $ 24,145
2 $ 49,014
3 $ 74,629
4 $ 101,013
5 $ 128,188
6 $ 156,178
7 $ 185,008
8 $ 214,703
9 $ 245,289
10 $ 276,793
11 $ 309,241
12 $ 342,663
13 $ 377,088
14 $ 412,545
15 $ 449,066
16 $ 486,683
17 $ 525,428
18 $ 565,336
19 $ 606,441
20 $ 648,778
21 $ 692,387
22 $ 737,303
23 $ 783,567
24 $ 831,219
25 $ 880,300
26 $ 930,854
27 $ 982,924
28 $ 1,036,556
29 $ 1,091,798
30 $ 1,148,697
31 $ 1,207,302
32 $ 1,267,666
33 $ 1,329,841
34 $ 1,393,881
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description:

Luxury Villas in Bali for Sale

Bargain Leasehold Balinese Villas for Sale

Discover the ultimate luxury getaway in Bali with our exquisite villas in Bali for sale. Located in the heart of Umalas, these stunning villas offer the perfect blend of modern living and tropical paradise.

Top Features:

5 fully air-conditioned bedrooms with ensuites and built-in cupboards

Chef's dream kitchen with latest appliances and massive stone breakfast bar

Solar panel system for significant savings on electric bills

15mtr stepped pool with re-conditioned timber decking and 8 sun-beds

Lavishly landscaped manicured lawn and tropical gardens

Floor to ceiling glass sliding panels for seamless transition to garden

Industrial strength air-conditioning in main pavilion

Grand dining table and lounge chill area with hidden TV

Original artwork paintings adorning the walls

Ownership Details:

Leasehold for 34 years with option to extend

Long lease until 2056 with options to extend

Fully licensed with IMB (Rumah Tinggal) certificate

Perfect for:

Luxury living in a quiet safe environment

High-end rental market with significant potential for returns

Families seeking a tropical getaway

Investors looking for a unique opportunity

Explore More:

Browse our website for more details and photos

Contact our sales team for other services and inquiries

Experience the Best of Bali:

Enjoy the contemporary design and tranquil surroundings of our villas in Bali for sale

Experience the perfect balance of luxury and tropical paradise

* Make your dream of owning a Bali villa a reality today!

Buy this villa

Area

Latest Update: 25.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp