Villa for Sale in Umalas, Bali

for 134,941 USD
ID: 86913
Property Name:

Stunning Tullum Style In Umalas - Villa Umalas, Bali

Area (District):

Villa Umalas, Bali

Price per night for this area (Umalas, Bali), Minimum:

$50

Price per night for this area (Umalas, Bali), Maximum (Best villas):

$400

Price per night for this area (Umalas, Bali), Average:

$225

Occupancy Rate for this area (Umalas, Bali), Minimum:

40%

Occupancy Rate for this area (Umalas, Bali), Season:

45%

Occupancy Rate for this area (Umalas, Bali), Average:

42%

ROI:

27.90%

Time to ROI (Years):

6

Price:

134,941 USD

Property Square:

52 m2 [2,595 USD / m2]

Land Square:

67 m2 [2,014 USD / m2]

Total Square:

119 m2 [1,133 USD / m2]

Type of Ownership:

Leasehold

Lease years:

29 [4,653 USD / year, 388.0 USD / month]

Number of Bedrooms:

1 [134,941 USD / bedroom]

Number of Bathrooms:
1
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 24,145
2 $ 49,014
3 $ 74,629
4 $ 101,013
5 $ 128,188
6 $ 156,178
7 $ 185,008
8 $ 214,703
9 $ 245,289
10 $ 276,793
11 $ 309,241
12 $ 342,663
13 $ 377,088
14 $ 412,545
15 $ 449,066
16 $ 486,683
17 $ 525,428
18 $ 565,336
19 $ 606,441
20 $ 648,778
21 $ 692,387
22 $ 737,303
23 $ 783,567
24 $ 831,219
25 $ 880,300
26 $ 930,854
27 $ 982,924
28 $ 1,036,556
29 $ 1,091,798
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Luxury Villas in Bali for Sale: Unique Opportunity in Umalas

Discover a stunning, Tulum-inspired villa for sale in Umalas, one of Bali's most coveted locations, offering the perfect blend of convenience and exclusivity. This sought-after area boasts proximity to the beach, trendy cafés, and restaurants, all within a 10-minute walk.

Villas in Bali for Sale: Modern One-Bedroom Layout

This fully furnished villa features an innovative one-bedroom layout, complete with an open-plan living, dining, and kitchen area. The airy ambiance is perfect for relaxing and entertaining, while the private pool and outdoor shower provide a tranquil tropical experience.

Bali Villas for Sale: Envision Your Dream Home

Under construction, this exceptional property is set for completion in Early 2026, making it an ideal opportunity to secure a dream home or a high-yield investment in one of Bali's most desirable areas.

Buy this villa

Area

Latest Update: 07.03.2025 (3 months ago)

Other villas in the same Area with the best ROI

WhatsApp