Villa for Sale in Cemagi, Bali

for 297,483 USD
ID: 21825
Property Name:

Prime Investment or Dream Home: Three-Bedroom Villa with Rooftop Lounge and Rice Field and Ocean Views Near Cemagi Beach - Villa Cemagi, Bali

Area (District):

Villa Cemagi, Bali

Price per night for this area (Cemagi, Bali), Minimum:

$100

Price per night for this area (Cemagi, Bali), Maximum (Best villas):

$1000

Price per night for this area (Cemagi, Bali), Average:

$550

Occupancy Rate for this area (Cemagi, Bali), Minimum:

42%

Occupancy Rate for this area (Cemagi, Bali), Season:

55%

Occupancy Rate for this area (Cemagi, Bali), Average:

48%

ROI:

35.96%

Time to ROI (Years):

5

Price:

297,483 USD

Property Square:

284 m2 [1,047 USD / m2]

Land Square:

300 m2 [991 USD / m2]

Total Square:

584 m2 [509 USD / m2]

Type of Ownership:

Leasehold

Number of Bedrooms:

3 [99,161 USD / bedroom]

Number of Bathrooms:
3
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 67,452
2 $ 136,928
3 $ 208,487
4 $ 282,194
5 $ 358,112
6 $ 436,307
7 $ 516,848
8 $ 599,806
9 $ 685,252
10 $ 773,262
11 $ 863,911
12 $ 957,281
13 $ 1,053,451
14 $ 1,152,507
15 $ 1,254,534
16 $ 1,359,622
17 $ 1,467,863
18 $ 1,579,350
19 $ 1,694,183
20 $ 1,812,461
21 $ 1,934,286
22 $ 2,059,767
23 $ 2,189,012
24 $ 2,322,134
25 $ 2,459,250
26 $ 2,600,480
27 $ 2,745,946
28 $ 2,895,777
29 $ 3,050,102
30 $ 3,209,057
Chart: Net Income Over Several Years*
5101520253000.5M1M1.5M2M2.5M3M
Net RevenueCumulative RevenuePurchase Price
Average ROI: 35.96%
Years to ROI: 5
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description:

Villas in Bali for Sale: Stunning 3-Bedroom Property in Cemagi

Experience the Perfect Blend of Coastal Living and Investment Potential in Cemagi, Bali

Located in a residential area of Cemagi, this newly built three-bedroom villa is an ideal choice for those seeking a peaceful retreat or a high-yield investment in Bali's ever-expanding real estate market. With its modern elegance and breathtaking natural surroundings, this 300 square meter property is situated just 400 meters from the black sand beach and a short five-minute stroll to the ocean.

Key Features of this Villas in Bali for Sale:

Leasehold 22 years

Spacious 300 square meter plot with a private pool and outdoor area

Three-bedroom villa with high-ceiling living area, expansive glass doors, and floor-to-ceiling windows

Master suite with walk-in closet, spa-like bathroom, and luxurious soaking tub

European-style kitchen design with dining area

Rooftop lounge with rattan outdoor sofa, toilet, and kitchen area

Private pool and cozy chilling corner with rice field view

Why Buy Villas in Bali for Sale in Cemagi?

Perfect blend of peaceful coastal living and convenience, just minutes from Canggu's lively dining and surf scene

Potential for high-yield investment in Bali's growing real estate market

Serene atmosphere and breathtaking natural beauty make it an ideal choice for personal retreats or investment opportunities

Contact Us for More Information on Villas in Bali for Sale:

For more information on this stunning three-bedroom villa in Cemagi, please browse our website or contact one of our sales team for other services.

Buy this villa

Area

Latest Update: 12.03.2025 (4 months ago)

Other villas in the same Area with the best ROI

WhatsApp