Villa for Sale in Cemagi, Bali

for 165,609 USD
ID: 47137
Property Name:

Charming Modern Villa In Cemagi - Villa Cemagi, Bali

Area (District):

Villa Cemagi, Bali

Price per night for this area (Cemagi, Bali), Minimum:

$100

Price per night for this area (Cemagi, Bali), Maximum (Best villas):

$1000

Price per night for this area (Cemagi, Bali), Average:

$550

Occupancy Rate for this area (Cemagi, Bali), Minimum:

42%

Occupancy Rate for this area (Cemagi, Bali), Season:

55%

Occupancy Rate for this area (Cemagi, Bali), Average:

48%

ROI:

62.45%

Time to ROI (Years):

3

Price:

165,609 USD

Property Square:

75 m2 [2,208 USD / m2]

Land Square:

125 m2 [1,324 USD / m2]

Total Square:

200 m2 [828 USD / m2]

Type of Ownership:

Leasehold

Lease years:

28 [5,914 USD / year, 493.0 USD / month]

Number of Bedrooms:

2 [82,804 USD / bedroom]

Number of Bathrooms:
2
Year Built:
2023
Year Total net income adjusted for inflation (USD)
1 $ 67,452
2 $ 136,928
3 $ 208,487
4 $ 282,194
5 $ 358,112
6 $ 436,307
7 $ 516,848
8 $ 599,806
9 $ 685,252
10 $ 773,262
11 $ 863,911
12 $ 957,281
13 $ 1,053,451
14 $ 1,152,507
15 $ 1,254,534
16 $ 1,359,622
17 $ 1,467,863
18 $ 1,579,350
19 $ 1,694,183
20 $ 1,812,461
21 $ 1,934,286
22 $ 2,059,767
23 $ 2,189,012
24 $ 2,322,134
25 $ 2,459,250
26 $ 2,600,480
27 $ 2,745,946
28 $ 2,895,777
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Luxury Villas in Bali for Sale: Modern 2-Bedroom Gem in Cemagi

Bali Real Estate: Affordable Villas for Sale

Are you looking for villas in Bali for sale that offer the perfect blend of style, comfort, and convenience? Look no further! Our stunning modern 2-bedroom villa in Cemagi is now available for purchase, and it's a fantastic opportunity for investors and homeowners alike.

Villas in Bali for Sale: Key Features

Prime Location: Just a short drive from Cemagi Beach, with easy access to nearby restaurants, cafes, and the new sports center

Modern Design: Sleek and welcoming single-story layout with open-plan living, dining, and kitchen areas

Private Oasis: Lush tropical surroundings, private swimming pool, and rooftop terrace for relaxing or entertaining

Convenient Parking: Easily accommodates several bikes at the entrance

Competitive Pricing: Priced at USD 170,000 with a 28-year leasehold

Bali Villas for Sale: Investment Opportunity

This villa is not only a stylish home but also a smart investment in Bali's growing real estate market. Don't miss out on this fantastic chance to own a piece of paradise!

Contact Us Today*

Schedule a viewing and make this stunning villa in Cemagi your dream home or investment property. Contact us now to learn more about this incredible opportunity!

Buy this villa

Area

Latest Update: 26.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp