Villa for Sale in Cemagi, Bali

for 125,000 USD
ID: 86657
Property Name:

Stylish Two-Bedroom Villa with Rooftop Terrace, in Scenic Cemagi - Villa Cemagi, Bali

Area (District):

Villa Cemagi, Bali

Price per night for this area (Cemagi, Bali), Minimum:

$100

Price per night for this area (Cemagi, Bali), Maximum (Best villas):

$1000

Price per night for this area (Cemagi, Bali), Average:

$550

Occupancy Rate for this area (Cemagi, Bali), Minimum:

42%

Occupancy Rate for this area (Cemagi, Bali), Season:

55%

Occupancy Rate for this area (Cemagi, Bali), Average:

48%

ROI:

72.50%

Time to ROI (Years):

2

Price:

125,000 USD

Property Square:

65 m2 [1,923 USD / m2]

Land Square:

120 m2 [1,041 USD / m2]

Total Square:

185 m2 [675 USD / m2]

Type of Ownership:

Leasehold

Lease years:

20 [6,250 USD / year, 521.0 USD / month]

Number of Bedrooms:

2 [62,500 USD / bedroom]

Number of Bathrooms:
2
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 67,452
2 $ 136,928
3 $ 208,487
4 $ 282,194
5 $ 358,112
6 $ 436,307
7 $ 516,848
8 $ 599,806
9 $ 685,252
10 $ 773,262
11 $ 863,911
12 $ 957,281
13 $ 1,053,451
14 $ 1,152,507
15 $ 1,254,534
16 $ 1,359,622
17 $ 1,467,863
18 $ 1,579,350
19 $ 1,694,183
20 $ 1,812,461
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description:

Villas in Bali for Sale: High-Rentality Investment Opportunity

Invest in a lucrative 2-bedroom villa in Bali, scheduled for completion in September 2024. This leasehold property offers a high Return on Investment (ROI) and comes unfurnished with unique amenities.

Key Features:

Modern classic European design with private pool and rooftop lounge

Convenient parking area in a quiet neighborhood

Strategically located near Canggu and surrounded by natural beauty of Cemagi area

Ownership: Leasehold 20 years

Luxurious Living Spaces:

Greyish-toned living area with elegant atmosphere

Modern kitchen with cozy dining corner and pool view

Two bedrooms with rustic aesthetic and grey-hued ensuite bathrooms

Rooftop lounge with sofa, dining table, and alfresco dining area

Prime Location:

Located in Cemagi, a quiet area near Canggu's popular spots

Easy access to Cemagi Beach and natural rice paddies

Short drive to Canggu's lifestyle and entertainment hubs

Investment Opportunity:

Suitable for investment or as a private Bali home

Blends Balinese and modern design elements

Three units available with 20-year leasehold

Don't Miss Out:

Secure this property now and enjoy a high ROI. Contact our sales team for more information and to schedule a viewing.

Buy this villa

Area

Latest Update: 25.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp