Villa for Sale in Cemagi, Bali

for 202,411 USD
ID: 34849
Property Name:

Contemporary Elegance Minutes From Cemagi Beach - Villa Cemagi, Bali

Area (District):

Villa Cemagi, Bali

Price per night for this area (Cemagi, Bali), Minimum:

$100

Price per night for this area (Cemagi, Bali), Maximum (Best villas):

$1000

Price per night for this area (Cemagi, Bali), Average:

$550

Occupancy Rate for this area (Cemagi, Bali), Minimum:

42%

Occupancy Rate for this area (Cemagi, Bali), Season:

55%

Occupancy Rate for this area (Cemagi, Bali), Average:

48%

ROI:

48.60%

Time to ROI (Years):

3

Price:

202,411 USD

Property Square:

125 m2 [1,619 USD / m2]

Land Square:

107 m2 [1,891 USD / m2]

Total Square:

232 m2 [872 USD / m2]

Type of Ownership:

Leasehold

Lease years:

25 [8,096 USD / year, 675.0 USD / month]

Number of Bedrooms:

2 [101,205 USD / bedroom]

Number of Bathrooms:
2
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 67,452
2 $ 136,928
3 $ 208,487
4 $ 282,194
5 $ 358,112
6 $ 436,307
7 $ 516,848
8 $ 599,806
9 $ 685,252
10 $ 773,262
11 $ 863,911
12 $ 957,281
13 $ 1,053,451
14 $ 1,152,507
15 $ 1,254,534
16 $ 1,359,622
17 $ 1,467,863
18 $ 1,579,350
19 $ 1,694,183
20 $ 1,812,461
21 $ 1,934,286
22 $ 2,059,767
23 $ 2,189,012
24 $ 2,322,134
25 $ 2,459,250
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

** Luxury Villas in Bali for Sale: Unique Opportunity Awaits!

Modern 2-Story Villa for Sale in Bali

Experience the ultimate fusion of modern living and coastal charm with this stunning, off-plan villa in Bali. Strategically located just 5 minutes from serene Cemagi Beach and 15 minutes from vibrant Canggu, this villa offers the perfect blend of tranquility and entertainment.

Contemporary Design and Luxurious Amenities

This thoughtfully designed villa boasts two spacious bedrooms, each with its own private ensuite bathroom, providing the ultimate in luxury and privacy. A guest bathroom and dedicated service room ensure practical functionality, while the closed living, dining, and kitchen areas create a cozy and inviting space ideal for relaxation and entertaining.

Prime Location and Amenities

5-minute drive from tranquil Cemagi Beach

15-minute drive from vibrant Canggu

Private parking for car and bike

Spacious 1.07 are plot of land (or 1.01 are option available)

* 125 sqm well-designed building area

Leasehold Opportunity and Pricing

25-year leasehold

Priced at 3,300,000,000 IDR for the standard plot (or 3,100,000,000 IDR for the smaller plot)

Don't Miss Out!**

Don't miss this unique opportunity to own your dream home in Bali. Contact Propertia Bali today to learn more and take the first step towards owning a slice of paradise!

Buy this villa

Area

Latest Update: 23.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp