Villa for Sale in Cemagi, Bali

for 398,689 USD
ID: 67265
Property Name:

Modern Tropical Villa In Cemagi - Villa Cemagi, Bali

Area (District):

Villa Cemagi, Bali

Price per night for this area (Cemagi, Bali), Minimum:

$100

Price per night for this area (Cemagi, Bali), Maximum (Best villas):

$1000

Price per night for this area (Cemagi, Bali), Average:

$550

Occupancy Rate for this area (Cemagi, Bali), Minimum:

42%

Occupancy Rate for this area (Cemagi, Bali), Season:

55%

Occupancy Rate for this area (Cemagi, Bali), Average:

48%

ROI:

24.67%

Time to ROI (Years):

6

Price:

398,689 USD

Property Square:

203 m2 [1,963 USD / m2]

Land Square:

204 m2 [1,954 USD / m2]

Total Square:

407 m2 [979 USD / m2]

Type of Ownership:

Leasehold

Lease years:

25 [15,947 USD / year, 1,329.0 USD / month]

Number of Bedrooms:

4 [99,672 USD / bedroom]

Number of Bathrooms:
4
Year Total net income adjusted for inflation (USD)
1 $ 67,452
2 $ 136,928
3 $ 208,487
4 $ 282,194
5 $ 358,112
6 $ 436,307
7 $ 516,848
8 $ 599,806
9 $ 685,252
10 $ 773,262
11 $ 863,911
12 $ 957,281
13 $ 1,053,451
14 $ 1,152,507
15 $ 1,254,534
16 $ 1,359,622
17 $ 1,467,863
18 $ 1,579,350
19 $ 1,694,183
20 $ 1,812,461
21 $ 1,934,286
22 $ 2,059,767
23 $ 2,189,012
24 $ 2,322,134
25 $ 2,459,250
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Luxury Villas in Bali for Sale: Unbeatable Balance of Tranquility and Lifestyle

Cemagi's Hidden Gem: Modern Tropical Villa for Sale

Escape to a tranquil island lifestyle in this exquisite villas in Bali for sale, situated in the peaceful village of Cemagi, just five minutes from the beach. Experience the perfect blend of serene coastal surroundings and easy access to Canggu's vibrant dining and lifestyle scene.

Features of this Stunning Villa in Bali:

4 spacious bedrooms with ensuite bathrooms, each filled with natural light and comfort

Two levels of living space, including a fully equipped modern kitchen and dining area

Private pool surrounded by lush greenery, perfect for relaxation and entertainment

25-year leasehold with extension option, ensuring a secure investment

Why Buy a Villa in Cemagi, Bali?

Up-and-coming coastal enclave with a growing expat community

Unbeatable accessibility to Canggu's popular attractions and lifestyle scene

Rare opportunity to secure a piece of paradise in a tranquil island setting

Don't miss out on this chance to own a piece of paradise in Bali. Contact us today to learn more about this exceptional villas in Bali for sale* opportunity!

Buy this villa

Area

Latest Update: 10.04.2025 (2 months ago)

Other villas in the same Area with the best ROI

WhatsApp