Villa for Sale in Cemagi, Bali

for 276,015 USD
ID: 10977
Property Name:

Coastal Villa Steps From Cemagi Beach - Villa Cemagi, Bali

Area (District):

Villa Cemagi, Bali

Price per night for this area (Cemagi, Bali), Minimum:

$100

Price per night for this area (Cemagi, Bali), Maximum (Best villas):

$1000

Price per night for this area (Cemagi, Bali), Average:

$550

Occupancy Rate for this area (Cemagi, Bali), Minimum:

42%

Occupancy Rate for this area (Cemagi, Bali), Season:

55%

Occupancy Rate for this area (Cemagi, Bali), Average:

48%

ROI:

35.64%

Time to ROI (Years):

4

Price:

276,015 USD

Property Square:

200 m2 [1,380 USD / m2]

Land Square:

165 m2 [1,672 USD / m2]

Total Square:

365 m2 [756 USD / m2]

Type of Ownership:

Leasehold

Lease years:

25 [11,040 USD / year, 920.0 USD / month]

Number of Bedrooms:

2 [138,007 USD / bedroom]

Number of Bathrooms:
2
Year Built:
2025
Year Total net income adjusted for inflation (USD)
1 $ 67,452
2 $ 136,928
3 $ 208,487
4 $ 282,194
5 $ 358,112
6 $ 436,307
7 $ 516,848
8 $ 599,806
9 $ 685,252
10 $ 773,262
11 $ 863,911
12 $ 957,281
13 $ 1,053,451
14 $ 1,152,507
15 $ 1,254,534
16 $ 1,359,622
17 $ 1,467,863
18 $ 1,579,350
19 $ 1,694,183
20 $ 1,812,461
21 $ 1,934,286
22 $ 2,059,767
23 $ 2,189,012
24 $ 2,322,134
25 $ 2,459,250
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Luxury Villas in Bali for Sale - Prime Location

Experience Serenity and Convenience in Cemagi Beach

Find the perfect blend of tranquility and convenience with our stunning villas, nestled just 100 meters from the picturesque Cemagi Beach. Enjoy the best of both worlds with easy access to Canggu's vibrant lifestyle, just a 15-minute drive away.

Key Features:

2 spacious bedrooms with ensuite bathroom for comfort and privacy

Thoughtfully designed closed living area with contemporary kitchen and dining space

Additional guest bathroom for convenience

Generous 165 sqm land with 200 sqm building area

Private parking for car and bike for easy access

Investment Opportunity:

Offered on a 25-year leasehold for 4,500,000,000 IDR, these villas present a remarkable opportunity to own a luxurious Bali retreat in a prime location.

Don't Miss Out:

Secure your slice of coastal elegance today by contacting Propertia Bali. Own a piece of paradise in the coveted Cemagi area and start living the Bali dream!

Villas in Bali for Sale - Cemagi Beach Location

100 meters from Cemagi Beach

15-minute drive to Canggu's trendy cafes and lifestyle

25-year leasehold for 4,500,000,000 IDR

* Luxury villas with private parking and generous land area

Buy this villa

Area

Latest Update: 23.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp