Villa for Sale in Cemagi, Bali

for 287,179 USD
ID: 60193
Property Name:

Modern Elegance Minutes From The Beach - Villa Cemagi, Bali

Area (District):

Villa Cemagi, Bali

Price per night for this area (Cemagi, Bali), Minimum:

$100

Price per night for this area (Cemagi, Bali), Maximum (Best villas):

$1000

Price per night for this area (Cemagi, Bali), Average:

$550

Occupancy Rate for this area (Cemagi, Bali), Minimum:

42%

Occupancy Rate for this area (Cemagi, Bali), Season:

55%

Occupancy Rate for this area (Cemagi, Bali), Average:

48%

ROI:

34.25%

Time to ROI (Years):

5

Price:

287,179 USD

Property Square:

200 m2 [1,435 USD / m2]

Land Square:

250 m2 [1,148 USD / m2]

Total Square:

450 m2 [638 USD / m2]

Type of Ownership:

Leasehold

Lease years:

25 [11,487 USD / year, 957.0 USD / month]

Number of Bedrooms:

3 [95,726 USD / bedroom]

Number of Bathrooms:
4
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 67,452
2 $ 136,928
3 $ 208,487
4 $ 282,194
5 $ 358,112
6 $ 436,307
7 $ 516,848
8 $ 599,806
9 $ 685,252
10 $ 773,262
11 $ 863,911
12 $ 957,281
13 $ 1,053,451
14 $ 1,152,507
15 $ 1,254,534
16 $ 1,359,622
17 $ 1,467,863
18 $ 1,579,350
19 $ 1,694,183
20 $ 1,812,461
21 $ 1,934,286
22 $ 2,059,767
23 $ 2,189,012
24 $ 2,322,134
25 $ 2,459,250
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Villas in Bali for Sale: Invest in a Serene Modern Oasis in Cemagi

Experience the ultimate Bali lifestyle with this stunning modern off-plan villa in Cemagi, set to be completed in January 2025. Boasting a tranquil location, this villa is just a 5-minute drive to pristine beaches and a short 15-minute drive to Canggu's vibrant cafes, entertainment, and lifestyle.

Luxurious Villa Features:

2.5 Are plot with 200 sqm building area

3 beautifully designed bedrooms with ensuite bathrooms

Guest bathroom for added convenience

Modern two-floor layout blending elegance and functionality

Enclosed living areas perfect for relaxation and entertainment

Fully equipped kitchen for dining with friends and family

Secure Investment Opportunity:

25-year leasehold with a guaranteed extension of 25 additional years

Excellent rental appeal with convenient parking for cars and bikes

Don't Miss Out:

Secure your piece of paradise today by contacting us to learn more and schedule a viewing!

Buy this villa

Area

Latest Update: 26.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp