Villa for Sale in Cemagi, Bali

for 315,823 USD
ID: 25633
Property Name:

Modern 3-Unit Complex In Cemagi - Villa Cemagi, Bali

Area (District):

Villa Cemagi, Bali

Price per night for this area (Cemagi, Bali), Minimum:

$100

Price per night for this area (Cemagi, Bali), Maximum (Best villas):

$1000

Price per night for this area (Cemagi, Bali), Average:

$550

Occupancy Rate for this area (Cemagi, Bali), Minimum:

42%

Occupancy Rate for this area (Cemagi, Bali), Season:

55%

Occupancy Rate for this area (Cemagi, Bali), Average:

48%

ROI:

31.15%

Time to ROI (Years):

5

Price:

315,823 USD

Property Square:

m2

Land Square:

300 m2 [1,052 USD / m2]

Total Square:

300 m2 [1,052 USD / m2]

Type of Ownership:

Leasehold

Lease years:

25 [12,632 USD / year, 1,053.0 USD / month]

Number of Bedrooms:

2 [157,911 USD / bedroom]

Number of Bathrooms:
2
Year Built:
2024
Year Total net income adjusted for inflation (USD)
1 $ 67,452
2 $ 136,928
3 $ 208,487
4 $ 282,194
5 $ 358,112
6 $ 436,307
7 $ 516,848
8 $ 599,806
9 $ 685,252
10 $ 773,262
11 $ 863,911
12 $ 957,281
13 $ 1,053,451
14 $ 1,152,507
15 $ 1,254,534
16 $ 1,359,622
17 $ 1,467,863
18 $ 1,579,350
19 $ 1,694,183
20 $ 1,812,461
21 $ 1,934,286
22 $ 2,059,767
23 $ 2,189,012
24 $ 2,322,134
25 $ 2,459,250
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

Propertia

Description:

Luxury Villas in Bali for Sale: Prime Investment Opportunity

Bali Villas for Sale: Unbeatable Location

Located just a 10-minute walk from the serene beaches of Cemagi and a 10-minute drive to the vibrant Canggu lifestyle, this 3-unit villa complex presents a fantastic investment or living opportunity. Each unit boasts a modern design, spread across 2 floors, featuring 2 spacious bedrooms and 2 bathrooms, providing a perfect balance of comfort and privacy.

Villa Features:

2 bedrooms, 2 bathrooms, enclosed living areas

Total plot size: 3 are

Each unit: 94.6 sqm living space

Modern design, 2 floors

Ample space for personal customization and style

Competitive Pricing:

330,000 USD for the entire complex on a 25-year leasehold with a possible extension

Option to purchase a single unit for 115,000 USD

Additional Amenities:

Parking available for bikes

Immediate availability once furnished

Flexible investment option

Don't Miss This Opportunity!

Secure your luxury villa in Bali today and enjoy a prime location, modern design, and flexible investment options. Contact us to learn more about this exceptional opportunity to own a piece of paradise in one of Bali's most sought-after areas.

Buy this villa

Area

Latest Update: 25.12.2024 (6 months ago)

Other villas in the same Area with the best ROI

WhatsApp