Villa for Sale in Cemagi, Bali

for 1,114,357 MYR
ID: 90177
Property Name:

Splendid Two-Bedroom Villa with Elegant Architecture only 200 Meters to the Beach, in Cemagi - Villa Cemagi, Bali

Area (District):

Villa Cemagi, Bali

Price per night for this area (Cemagi, Bali), Minimum:

$100

Price per night for this area (Cemagi, Bali), Maximum (Best villas):

$1000

Price per night for this area (Cemagi, Bali), Average:

$550

Occupancy Rate for this area (Cemagi, Bali), Minimum:

42%

Occupancy Rate for this area (Cemagi, Bali), Season:

55%

Occupancy Rate for this area (Cemagi, Bali), Average:

48%

ROI:

40.60%

Time to ROI (Years):

4

Price:

1,114,357 MYR

Property Square:

133 m2 [8,378 MYR / m2]

Land Square:

150 m2 [7,429 MYR / m2]

Total Square:

283 m2 [3,937 MYR / m2]

Type of Ownership:

Freehold

Number of Bedrooms:

2 [557,178 MYR / bedroom]

Number of Bathrooms:
2
Year Total net income adjusted for inflation (USD)
1 $ 67,452
2 $ 136,928
3 $ 208,487
4 $ 282,194
5 $ 358,112
6 $ 436,307
7 $ 516,848
8 $ 599,806
9 $ 685,252
10 $ 773,262
11 $ 863,911
12 $ 957,281
13 $ 1,053,451
14 $ 1,152,507
15 $ 1,254,534
16 $ 1,359,622
17 $ 1,467,863
18 $ 1,579,350
19 $ 1,694,183
20 $ 1,812,461
21 $ 1,934,286
22 $ 2,059,767
23 $ 2,189,012
24 $ 2,322,134
25 $ 2,459,250
26 $ 2,600,480
27 $ 2,745,946
28 $ 2,895,777
29 $ 3,050,102
30 $ 3,209,057
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description:

Villas in Bali for Sale: Stunning Properties in Cemagi

Two-Bedroom Villas with Green Zone Paddy-Field View

For sale in Cemagi, Bali, two stunning villas each with two bedrooms and two stories, offering a tranquil and serene living experience. One villa is set for construction in September, while the other is still in the planning phase.

Key Features:

150 sqm plot of land

Unfurnished and fully furnished options available

Elegant design with elongated layouts and stone wall-cladding exteriors

Sophisticated furnishings and elegant interior

Private pool with comfortable sunbeds

Paved patio with awning and storage room

Carport for parking and powder room

Ownership and Pricing:

Ownership: Freehold

Price:

+ Unfurnished: IDR 4,295,000,000

+ Fully Furnished: IDR 4,495,000,000

Luxurious Living Spaces:

Rustic-designed living room with wooden accents and bi-fold door

Second floor with two generously sized bedrooms, each with private ensuite bathroom and charming arch windows

Cozy dining room with prominent wood and modern, fully equipped kitchen

Private pool and paved patio with awning and storage room

Convenient Location:

Wide access road to any destination from the tranquil and secure neighborhood of Cemagi

Chic rice fields blend harmoniously with the surroundings

Contact Us:*

For more information or to schedule a viewing, please browse this website or contact our sales team for other services.

Buy this villa

Area

Latest Update: 25.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp