Villa for Sale in Cemagi, Bali

for 7,500,000,000 IDR
ID: 05377
Property Name:

Avant-Garde Four-Bedroom Freehold Villa with Spectacular Rice Field and Ocean Views in Cemagi - Villa Cemagi, Bali

Area (District):

Villa Cemagi, Bali

Price per night for this area (Cemagi, Bali), Minimum:

$100

Price per night for this area (Cemagi, Bali), Maximum (Best villas):

$1000

Price per night for this area (Cemagi, Bali), Average:

$550

Occupancy Rate for this area (Cemagi, Bali), Minimum:

42%

Occupancy Rate for this area (Cemagi, Bali), Season:

55%

Occupancy Rate for this area (Cemagi, Bali), Average:

48%

ROI:

23.25%

Time to ROI (Years):

7

Price:

7,500,000,000 IDR

Property Square:

200 m2 [37,500,000 IDR / m2]

Land Square:

204 m2 [36,764,705 IDR / m2]

Total Square:

404 m2 [18,564,356 IDR / m2]

Type of Ownership:

Freehold

Number of Bedrooms:

4 [1,875,000,000 IDR / bedroom]

Number of Bathrooms:
4
Year Total net income adjusted for inflation (USD)
1 $ 67,452
2 $ 136,928
3 $ 208,487
4 $ 282,194
5 $ 358,112
6 $ 436,307
7 $ 516,848
8 $ 599,806
9 $ 685,252
10 $ 773,262
11 $ 863,911
12 $ 957,281
13 $ 1,053,451
14 $ 1,152,507
15 $ 1,254,534
16 $ 1,359,622
17 $ 1,467,863
18 $ 1,579,350
19 $ 1,694,183
20 $ 1,812,461
21 $ 1,934,286
22 $ 2,059,767
23 $ 2,189,012
24 $ 2,322,134
25 $ 2,459,250
26 $ 2,600,480
27 $ 2,745,946
28 $ 2,895,777
29 $ 3,050,102
30 $ 3,209,057
Chart: Net Income Over Several Years*
Average ROI: Loading...
Years to ROI: Loading...
* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.
Developer:

BaliRealty

Description:

Villas in Bali for Sale: Unique Freehold Off-the-Plan Properties

Discover the Ultimate Beachfront Lifestyle in Cemagi, Bali

Own a stunning villa in Bali, nestled in the picturesque neighborhood of Cemagi, just 100 meters from the beach. Our off-the-plan freehold brand-new villas offer a serene and tranquil environment, surrounded by lush rice fields and boasting breathtaking ocean views.

Key Features:

Two separate buildings, each with two bedrooms, perfect for renting as a four-bedroom villa or two separate two-bedroom units

Two swimming pools, ideal for relaxation and entertainment

Well-equipped kitchen and spacious dining area, perfect for cooking and entertaining

Enclosed sunken living room with modern Balinese design, overlooking a pool view and landscape rice field

Semi-outdoor ensuite bathroom with stone bathtub and nature-inspired elements

Unique Design and Location:

Tropical avant-garde design exterior, providing a unique experience

Private pool with distinctive design, complemented by lush greenery, bushes, and a wooden sundeck

Secure neighborhood in Cemagi, 100 meters from the beach, offering stunning landscapes, ocean views, and rice fields

Investment Opportunity:

Freehold ownership, providing long-term investment potential

Rent out as two separate two-bedroom units, generating additional income

Don't Miss Out!

Browse our website for more information on this incredible opportunity or contact our sales team for other services.

Buy this villa

Area

Latest Update: 25.12.2024 (7 months ago)

Other villas in the same Area with the best ROI

WhatsApp